[EAH] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -416.67%
YoY- 90.68%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Revenue 33,722 20,150 8,623 11,849 15,710 24,199 22,721 6.01%
PBT 2,803 -856 501 -502 -3,863 5,390 4,513 -6.80%
Tax -1,714 -607 -144 -1 0 -729 0 -
NP 1,089 -1,463 357 -503 -3,863 4,661 4,513 -18.97%
-
NP to SH 713 -1,555 423 -342 -3,669 4,507 4,101 -22.81%
-
Tax Rate 61.15% - 28.74% - - 13.53% 0.00% -
Total Cost 32,633 21,613 8,266 12,352 19,573 19,538 18,208 9.01%
-
Net Worth 152,170 202,893 134,174 134,174 115,311 79,870 64,078 13.65%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Net Worth 152,170 202,893 134,174 134,174 115,311 79,870 64,078 13.65%
NOSH 5,072,360 5,072,348 3,478,598 1,490,828 1,048,285 570,506 427,187 44.22%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
NP Margin 3.23% -7.26% 4.14% -4.25% -24.59% 19.26% 19.86% -
ROE 0.47% -0.77% 0.32% -0.25% -3.18% 5.64% 6.40% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
RPS 0.66 0.40 0.58 0.79 1.50 4.24 5.32 -26.57%
EPS 0.01 -0.03 0.03 -0.02 -0.35 0.79 0.96 -49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.09 0.09 0.11 0.14 0.15 -21.19%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
RPS 0.52 0.31 0.13 0.18 0.24 0.38 0.35 6.03%
EPS 0.01 -0.02 0.01 -0.01 -0.06 0.07 0.06 -23.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0314 0.0208 0.0208 0.0179 0.0124 0.0099 13.72%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 -
Price 0.005 0.025 0.045 0.075 0.06 0.12 0.125 -
P/RPS 0.75 6.29 7.78 9.44 4.00 2.83 2.35 -15.55%
P/EPS 35.57 -81.55 158.60 -326.94 -17.14 15.19 13.02 16.03%
EY 2.81 -1.23 0.63 -0.31 -5.83 6.58 7.68 -13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.63 0.50 0.83 0.55 0.86 0.83 -20.91%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Date 30/06/20 30/11/18 30/11/17 30/11/16 27/11/15 29/08/14 30/08/13 -
Price 0.015 0.02 0.04 0.065 0.125 0.16 0.12 -
P/RPS 2.26 5.03 6.92 8.18 8.34 3.77 2.26 0.00%
P/EPS 106.71 -65.24 140.98 -283.34 -35.71 20.25 12.50 37.35%
EY 0.94 -1.53 0.71 -0.35 -2.80 4.94 8.00 -27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.44 0.72 1.14 1.14 0.80 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment