[AMBANK] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
07-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 50.71%
YoY- 59.4%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,904,672 3,907,084 4,361,280 4,245,404 3,378,120 3,415,856 4,211,700 -0.16%
PBT 769,500 498,812 496,060 489,632 466,836 928,012 447,236 -0.57%
Tax -279,744 -293,272 -196,036 -187,280 -277,152 -426,916 -179,384 -0.47%
NP 489,756 205,540 300,024 302,352 189,684 501,096 267,852 -0.63%
-
NP to SH 426,072 205,540 300,024 302,352 189,684 501,096 267,852 -0.49%
-
Tax Rate 36.35% 58.79% 39.52% 38.25% 59.37% 46.00% 40.11% -
Total Cost 4,414,916 3,701,544 4,061,256 3,943,052 3,188,436 2,914,760 3,943,848 -0.11%
-
Net Worth 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,973,342 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,973,342 0 -100.00%
NOSH 2,130,360 1,859,857 1,001,941 924,058 891,372 443,447 398,826 -1.76%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.99% 5.26% 6.88% 7.12% 5.62% 14.67% 6.36% -
ROE 9.95% 5.53% 9.98% 11.56% 8.94% 25.39% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 230.23 210.07 435.28 459.43 378.98 770.30 1,056.02 1.63%
EPS 20.00 11.04 19.96 32.72 21.28 113.00 67.16 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.00 3.00 2.83 2.38 4.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 924,058
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 147.99 117.89 131.59 128.10 101.93 103.07 127.08 -0.16%
EPS 12.86 6.20 9.05 9.12 5.72 15.12 8.08 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.292 1.1224 0.907 0.7891 0.6401 0.5954 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.51 3.30 3.82 5.35 2.90 12.70 0.00 -
P/RPS 1.09 1.57 0.88 1.16 0.77 1.65 0.00 -100.00%
P/EPS 12.55 29.86 12.76 16.35 13.63 11.24 0.00 -100.00%
EY 7.97 3.35 7.84 6.12 7.34 8.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.65 1.27 1.89 1.22 2.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 10/08/05 30/08/04 15/08/03 07/08/02 03/08/01 23/08/00 - -
Price 2.77 3.28 4.68 4.88 3.58 13.50 0.00 -
P/RPS 1.20 1.56 1.08 1.06 0.94 1.75 0.00 -100.00%
P/EPS 13.85 29.68 15.63 14.91 16.82 11.95 0.00 -100.00%
EY 7.22 3.37 6.40 6.70 5.94 8.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.64 1.56 1.72 1.50 3.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment