[AMBANK] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
07-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 14.04%
YoY- -15.13%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 4,203,373 4,024,109 3,785,914 3,665,986 3,449,165 3,338,883 3,400,551 15.19%
PBT 396,503 432,600 437,727 437,548 431,849 405,830 436,350 -6.19%
Tax -140,661 -140,743 -159,651 -208,756 -231,224 -204,354 -214,252 -24.48%
NP 255,842 291,857 278,076 228,792 200,625 201,476 222,098 9.89%
-
NP to SH 255,842 291,857 278,076 228,792 200,625 201,476 222,098 9.89%
-
Tax Rate 35.48% 32.53% 36.47% 47.71% 53.54% 50.35% 49.10% -
Total Cost 3,947,531 3,732,252 3,507,838 3,437,194 3,248,540 3,137,407 3,178,453 15.55%
-
Net Worth 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 23.72%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 35,234 32,617 32,617 32,617 32,617 32,020 32,020 6.59%
Div Payout % 13.77% 11.18% 11.73% 14.26% 16.26% 15.89% 14.42% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 23.72%
NOSH 978,733 976,022 957,795 924,058 906,055 891,414 881,897 7.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.09% 7.25% 7.35% 6.24% 5.82% 6.03% 6.53% -
ROE 8.71% 14.95% 9.94% 8.75% 9.19% 9.15% 10.41% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 429.47 412.30 395.27 396.73 380.68 374.56 385.59 7.45%
EPS 26.14 29.90 29.03 24.76 22.14 22.60 25.18 2.52%
DPS 3.60 3.34 3.41 3.53 3.60 3.60 3.60 0.00%
NAPS 3.00 2.00 2.92 2.83 2.41 2.47 2.42 15.41%
Adjusted Per Share Value based on latest NOSH - 924,058
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 126.83 121.42 114.23 110.62 104.07 100.75 102.61 15.18%
EPS 7.72 8.81 8.39 6.90 6.05 6.08 6.70 9.91%
DPS 1.06 0.98 0.98 0.98 0.98 0.97 0.97 6.09%
NAPS 0.8859 0.589 0.8439 0.7891 0.6589 0.6644 0.644 23.71%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 3.24 3.80 4.06 5.35 5.25 3.52 2.88 -
P/RPS 0.75 0.92 1.03 1.35 1.38 0.94 0.75 0.00%
P/EPS 12.39 12.71 13.98 21.61 23.71 15.57 11.44 5.46%
EY 8.07 7.87 7.15 4.63 4.22 6.42 8.74 -5.18%
DY 1.11 0.88 0.84 0.66 0.69 1.02 1.25 -7.62%
P/NAPS 1.08 1.90 1.39 1.89 2.18 1.43 1.19 -6.26%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 -
Price 3.42 3.62 3.86 4.88 5.85 4.58 2.89 -
P/RPS 0.80 0.88 0.98 1.23 1.54 1.22 0.75 4.40%
P/EPS 13.08 12.11 13.30 19.71 26.42 20.26 11.48 9.09%
EY 7.64 8.26 7.52 5.07 3.79 4.93 8.71 -8.37%
DY 1.05 0.92 0.88 0.72 0.62 0.79 1.25 -10.98%
P/NAPS 1.14 1.81 1.32 1.72 2.43 1.85 1.19 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment