[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2002 [#1]

Announcement Date
07-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -62.32%
YoY- 59.4%
Quarter Report
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,226,168 976,771 1,090,320 1,061,351 844,530 853,964 1,052,925 -0.16%
PBT 192,375 124,703 124,015 122,408 116,709 232,003 111,809 -0.57%
Tax -69,936 -73,318 -49,009 -46,820 -69,288 -106,729 -44,846 -0.47%
NP 122,439 51,385 75,006 75,588 47,421 125,274 66,963 -0.63%
-
NP to SH 106,518 51,385 75,006 75,588 47,421 125,274 66,963 -0.49%
-
Tax Rate 36.35% 58.79% 39.52% 38.25% 59.37% 46.00% 40.11% -
Total Cost 1,103,729 925,386 1,015,314 985,763 797,109 728,690 985,962 -0.11%
-
Net Worth 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,973,342 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,973,342 0 -100.00%
NOSH 2,130,360 1,859,857 1,001,941 924,058 891,372 443,447 398,826 -1.76%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.99% 5.26% 6.88% 7.12% 5.62% 14.67% 6.36% -
ROE 2.49% 1.38% 2.50% 2.89% 2.24% 6.35% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.56 52.52 108.82 114.86 94.74 192.57 264.01 1.63%
EPS 5.00 2.76 4.99 8.18 5.32 28.25 16.79 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.00 3.00 2.83 2.38 4.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 924,058
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.09 29.54 32.98 32.10 25.54 25.83 31.85 -0.16%
EPS 3.22 1.55 2.27 2.29 1.43 3.79 2.03 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2951 1.125 0.9091 0.7909 0.6416 0.5968 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.51 3.30 3.82 5.35 2.90 12.70 0.00 -
P/RPS 4.36 6.28 3.51 4.66 3.06 6.59 0.00 -100.00%
P/EPS 50.20 119.44 51.03 65.40 54.51 44.96 0.00 -100.00%
EY 1.99 0.84 1.96 1.53 1.83 2.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.65 1.27 1.89 1.22 2.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 10/08/05 30/08/04 15/08/03 07/08/02 03/08/01 23/08/00 - -
Price 2.77 3.28 4.68 4.88 3.58 13.50 0.00 -
P/RPS 4.81 6.25 4.30 4.25 3.78 7.01 0.00 -100.00%
P/EPS 55.40 118.72 62.52 59.66 67.29 47.79 0.00 -100.00%
EY 1.81 0.84 1.60 1.68 1.49 2.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.64 1.56 1.72 1.50 3.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment