[AMBANK] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -27.86%
YoY- -17.02%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 6,311,014 5,741,980 5,776,832 5,269,742 4,907,886 4,014,812 4,247,548 6.81%
PBT 1,382,222 1,198,676 1,120,304 729,814 794,154 521,316 260,514 32.03%
Tax -356,262 -320,222 -427,950 -267,120 -269,166 -297,902 40,020 -
NP 1,025,960 878,454 692,354 462,694 524,988 223,414 300,534 22.68%
-
NP to SH 996,790 866,086 506,402 343,846 414,372 223,414 300,534 22.09%
-
Tax Rate 25.77% 26.71% 38.20% 36.60% 33.89% 57.14% -15.36% -
Total Cost 5,285,054 4,863,526 5,084,478 4,807,048 4,382,898 3,791,398 3,947,014 4.98%
-
Net Worth 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 3,727,054 3,009,371 18.73%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 3,727,054 3,009,371 18.73%
NOSH 2,804,698 2,723,540 2,252,677 2,130,730 2,131,543 1,863,527 1,003,123 18.67%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 16.26% 15.30% 11.99% 8.78% 10.70% 5.56% 7.08% -
ROE 11.81% 11.69% 8.82% 8.07% 9.62% 5.99% 9.99% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 225.02 210.83 256.44 247.32 230.25 215.44 423.43 -9.99%
EPS 35.54 31.80 22.48 16.14 19.44 12.00 19.98 10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.72 2.55 2.00 2.02 2.00 3.00 0.05%
Adjusted Per Share Value based on latest NOSH - 2,129,660
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 190.42 173.25 174.31 159.01 148.09 121.14 128.16 6.81%
EPS 30.08 26.13 15.28 10.37 12.50 6.74 9.07 22.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5473 2.2352 1.7333 1.2858 1.2992 1.1246 0.908 18.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 4.26 2.96 4.34 2.48 2.58 3.30 4.48 -
P/RPS 1.89 1.40 1.69 1.00 1.12 1.53 1.06 10.10%
P/EPS 11.99 9.31 19.31 15.37 13.27 27.53 14.95 -3.60%
EY 8.34 10.74 5.18 6.51 7.53 3.63 6.69 3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.09 1.70 1.24 1.28 1.65 1.49 -0.79%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 06/11/09 11/11/08 14/11/07 14/11/06 18/11/05 29/11/04 21/11/03 -
Price 4.75 2.25 4.14 2.90 2.42 3.48 2.83 -
P/RPS 2.11 1.07 1.61 1.17 1.05 1.62 0.67 21.04%
P/EPS 13.37 7.08 18.42 17.97 12.45 29.03 9.45 5.94%
EY 7.48 14.13 5.43 5.56 8.03 3.45 10.59 -5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.83 1.62 1.45 1.20 1.74 0.94 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment