[AMBANK] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -30.09%
YoY- 47.28%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 6,955,700 6,311,014 5,741,980 5,776,832 5,269,742 4,907,886 4,014,812 9.58%
PBT 1,962,850 1,382,222 1,198,676 1,120,304 729,814 794,154 521,316 24.71%
Tax -510,192 -356,262 -320,222 -427,950 -267,120 -269,166 -297,902 9.37%
NP 1,452,658 1,025,960 878,454 692,354 462,694 524,988 223,414 36.59%
-
NP to SH 1,402,310 996,790 866,086 506,402 343,846 414,372 223,414 35.79%
-
Tax Rate 25.99% 25.77% 26.71% 38.20% 36.60% 33.89% 57.14% -
Total Cost 5,503,042 5,285,054 4,863,526 5,084,478 4,807,048 4,382,898 3,791,398 6.40%
-
Net Worth 9,797,536 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 3,727,054 17.46%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 360,645 - - - - - - -
Div Payout % 25.72% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 9,797,536 8,442,143 7,408,031 5,744,328 4,261,460 4,305,717 3,727,054 17.46%
NOSH 3,005,379 2,804,698 2,723,540 2,252,677 2,130,730 2,131,543 1,863,527 8.28%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 20.88% 16.26% 15.30% 11.99% 8.78% 10.70% 5.56% -
ROE 14.31% 11.81% 11.69% 8.82% 8.07% 9.62% 5.99% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 231.44 225.02 210.83 256.44 247.32 230.25 215.44 1.20%
EPS 46.66 35.54 31.80 22.48 16.14 19.44 12.00 25.38%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.01 2.72 2.55 2.00 2.02 2.00 8.47%
Adjusted Per Share Value based on latest NOSH - 2,296,910
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 210.38 190.88 173.67 174.72 159.39 148.44 121.43 9.58%
EPS 42.41 30.15 26.20 15.32 10.40 12.53 6.76 35.78%
DPS 10.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9633 2.5534 2.2406 1.7374 1.2889 1.3023 1.1273 17.46%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 5.93 4.26 2.96 4.34 2.48 2.58 3.30 -
P/RPS 2.56 1.89 1.40 1.69 1.00 1.12 1.53 8.95%
P/EPS 12.71 11.99 9.31 19.31 15.37 13.27 27.53 -12.08%
EY 7.87 8.34 10.74 5.18 6.51 7.53 3.63 13.75%
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.42 1.09 1.70 1.24 1.28 1.65 1.64%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 12/11/10 06/11/09 11/11/08 14/11/07 14/11/06 18/11/05 29/11/04 -
Price 6.19 4.75 2.25 4.14 2.90 2.42 3.48 -
P/RPS 2.67 2.11 1.07 1.61 1.17 1.05 1.62 8.67%
P/EPS 13.27 13.37 7.08 18.42 17.97 12.45 29.03 -12.22%
EY 7.54 7.48 14.13 5.43 5.56 8.03 3.45 13.91%
DY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.58 0.83 1.62 1.45 1.20 1.74 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment