[AMBANK] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -60.17%
YoY- 36.68%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,411,790 1,487,807 1,616,459 1,426,085 1,464,113 1,457,039 1,595,678 -7.84%
PBT 273,633 308,616 325,669 225,281 334,871 -696,548 247,029 7.06%
Tax -69,487 -84,975 -84,668 -110,056 -103,919 171,673 -82,398 -10.74%
NP 204,146 223,641 241,001 115,225 230,952 -524,875 164,631 15.43%
-
NP to SH 202,914 217,493 197,848 72,123 181,078 -551,553 97,174 63.44%
-
Tax Rate 25.39% 27.53% 26.00% 48.85% 31.03% - 33.36% -
Total Cost 1,207,644 1,264,166 1,375,458 1,310,860 1,233,161 1,981,914 1,431,047 -10.70%
-
Net Worth 7,136,035 6,950,263 6,121,650 5,857,122 5,653,166 4,878,609 4,258,666 41.12%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 158,561 - - - 106,519 - -
Div Payout % - 72.90% - - - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 7,136,035 6,950,263 6,121,650 5,857,122 5,653,166 4,878,609 4,258,666 41.12%
NOSH 2,723,677 2,642,685 2,327,623 2,296,910 2,208,268 2,130,396 2,129,333 17.85%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 14.46% 15.03% 14.91% 8.08% 15.77% -36.02% 10.32% -
ROE 2.84% 3.13% 3.23% 1.23% 3.20% -11.31% 2.28% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 51.83 56.30 69.45 62.09 66.30 68.39 74.94 -21.81%
EPS 7.45 8.23 8.62 3.14 8.20 -25.89 4.56 38.75%
DPS 0.00 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.62 2.63 2.63 2.55 2.56 2.29 2.00 19.74%
Adjusted Per Share Value based on latest NOSH - 2,296,910
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 42.70 45.00 48.89 43.13 44.28 44.07 48.26 -7.84%
EPS 6.14 6.58 5.98 2.18 5.48 -16.68 2.94 63.45%
DPS 0.00 4.80 0.00 0.00 0.00 3.22 0.00 -
NAPS 2.1583 2.1021 1.8515 1.7715 1.7098 1.4756 1.288 41.12%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.18 3.44 3.80 4.34 4.32 3.76 3.18 -
P/RPS 6.13 6.11 5.47 6.99 6.52 5.50 4.24 27.88%
P/EPS 42.68 41.80 44.71 138.22 52.68 -14.52 69.68 -27.89%
EY 2.34 2.39 2.24 0.72 1.90 -6.89 1.44 38.26%
DY 0.00 1.74 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 1.21 1.31 1.44 1.70 1.69 1.64 1.59 -16.66%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 -
Price 3.22 3.84 3.56 4.14 4.26 3.98 3.46 -
P/RPS 6.21 6.82 5.13 6.67 6.43 5.82 4.62 21.81%
P/EPS 43.22 46.66 41.88 131.85 51.95 -15.37 75.82 -31.27%
EY 2.31 2.14 2.39 0.76 1.92 -6.50 1.32 45.26%
DY 0.00 1.56 0.00 0.00 0.00 1.26 0.00 -
P/NAPS 1.23 1.46 1.35 1.62 1.66 1.74 1.73 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment