[MBSB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 13.36%
YoY- -52.78%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,641,636 2,691,838 3,255,512 3,203,394 3,218,360 3,249,242 3,250,280 -3.39%
PBT 570,326 1,288,074 -144,978 508,812 1,068,192 484,798 227,638 16.53%
Tax -169,326 -354,424 -26,544 -128,702 -263,234 -99,982 -31,950 32.02%
NP 401,000 933,650 -171,522 380,110 804,958 384,816 195,688 12.69%
-
NP to SH 401,000 933,650 -171,522 380,110 804,958 384,816 195,688 12.69%
-
Tax Rate 29.69% 27.52% - 25.29% 24.64% 20.62% 14.04% -
Total Cost 2,240,636 1,758,188 3,427,034 2,823,284 2,413,402 2,864,426 3,054,592 -5.03%
-
Net Worth 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 6,774,389 4,864,610 9.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 6,774,389 4,864,610 9.86%
NOSH 7,171,483 6,975,388 6,389,101 6,389,101 6,149,933 5,812,930 2,844,302 16.65%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.18% 34.68% -5.27% 11.87% 25.01% 11.84% 6.02% -
ROE 4.69% 10.31% -1.99% 4.71% 10.73% 5.68% 4.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 36.84 38.59 48.49 50.14 52.33 55.90 114.27 -17.18%
EPS 5.60 13.38 -2.56 5.94 13.38 6.62 6.88 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1931 1.2984 1.2812 1.2625 1.2198 1.1654 1.7103 -5.82%
Adjusted Per Share Value based on latest NOSH - 6,389,101
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.13 32.74 39.59 38.96 39.14 39.52 39.53 -3.39%
EPS 4.88 11.36 -2.09 4.62 9.79 4.68 2.38 12.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0406 1.1015 1.0461 0.981 0.9124 0.8239 0.5916 9.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.58 0.605 0.62 0.90 1.16 1.33 0.72 -
P/RPS 1.57 1.57 1.28 1.80 2.22 2.38 0.63 16.42%
P/EPS 10.37 4.52 -24.27 15.13 8.86 20.09 10.47 -0.15%
EY 9.64 22.12 -4.12 6.61 11.28 4.98 9.56 0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.71 0.95 1.14 0.42 2.60%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 30/08/19 17/08/18 21/08/17 08/08/16 -
Price 0.59 0.635 0.54 0.85 1.08 1.29 0.92 -
P/RPS 1.60 1.65 1.11 1.70 2.06 2.31 0.81 12.00%
P/EPS 10.55 4.74 -21.14 14.29 8.25 19.49 13.37 -3.86%
EY 9.48 21.08 -4.73 7.00 12.12 5.13 7.48 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.42 0.67 0.89 1.11 0.54 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment