[LANDMRK] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -12.14%
YoY- -66.03%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 47,429 49,512 198,685 322,697 287,412 216,256 155,744 -17.96%
PBT -8,862 14,305 78,544 60,865 109,792 -21,781 -15,784 -9.16%
Tax 93,207 644,876 -21,796 -24,482 -29,745 -9,564 -9,166 -
NP 84,345 659,181 56,748 36,382 80,046 -31,345 -24,950 -
-
NP to SH 84,314 657,232 42,120 27,192 80,046 -31,345 -24,950 -
-
Tax Rate - -4,508.05% 27.75% 40.22% 27.09% - - -
Total Cost -36,916 -609,669 141,937 286,314 207,365 247,601 180,694 -
-
Net Worth 1,710,639 956,527 432,739 0 422,193 361,676 413,264 26.68%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,710,639 956,527 432,739 0 422,193 361,676 413,264 26.68%
NOSH 480,516 480,666 480,821 463,418 463,949 463,688 464,342 0.57%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 177.83% 1,331.36% 28.56% 11.27% 27.85% -14.49% -16.02% -
ROE 4.93% 68.71% 9.73% 0.00% 18.96% -8.67% -6.04% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.87 10.30 41.32 69.63 61.95 46.64 33.54 -18.42%
EPS 17.55 136.73 8.76 5.87 17.25 -6.76 -5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 1.99 0.90 0.00 0.91 0.78 0.89 25.96%
Adjusted Per Share Value based on latest NOSH - 462,439
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.06 7.37 29.59 48.06 42.80 32.20 23.19 -17.96%
EPS 12.56 97.87 6.27 4.05 11.92 -4.67 -3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5474 1.4244 0.6444 0.00 0.6287 0.5386 0.6154 26.68%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.07 2.75 1.68 1.12 0.67 0.49 0.40 -
P/RPS 10.84 26.70 4.07 1.61 1.08 1.05 1.19 44.46%
P/EPS 6.10 2.01 19.18 19.09 3.88 -7.25 -7.44 -
EY 16.40 49.72 5.21 5.24 25.75 -13.80 -13.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.38 1.87 0.00 0.74 0.63 0.45 -6.52%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 27/11/06 28/11/05 30/11/04 18/11/03 27/11/02 -
Price 0.96 3.02 1.79 1.00 0.89 0.57 0.39 -
P/RPS 9.73 29.32 4.33 1.44 1.44 1.22 1.16 42.49%
P/EPS 5.47 2.21 20.43 17.04 5.16 -8.43 -7.26 -
EY 18.28 45.28 4.89 5.87 19.39 -11.86 -13.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.52 1.99 0.00 0.98 0.73 0.44 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment