[LANDMRK] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -3.87%
YoY- -175.77%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 54,242 85,550 159,527 312,829 290,898 251,055 171,828 -17.46%
PBT 76,088 99,532 26,368 -36,498 100,188 -48,349 -15,835 -
Tax 64,814 484,766 22,899 -17,436 -21,946 4,910 -1,257 -
NP 140,902 584,298 49,267 -53,934 78,242 -43,439 -17,092 -
-
NP to SH 141,436 580,965 28,928 -59,285 78,242 -43,439 -17,092 -
-
Tax Rate -85.18% -487.05% -86.84% - 21.90% - - -
Total Cost -86,660 -498,748 110,260 366,763 212,656 294,494 188,920 -
-
Net Worth 1,712,627 956,633 434,224 0 421,318 360,831 413,925 26.67%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 19,230 9,352 - - - - - -
Div Payout % 13.60% 1.61% - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,712,627 956,633 434,224 0 421,318 360,831 413,925 26.67%
NOSH 481,075 480,720 482,471 462,439 462,987 462,605 465,084 0.56%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 259.77% 682.99% 30.88% -17.24% 26.90% -17.30% -9.95% -
ROE 8.26% 60.73% 6.66% 0.00% 18.57% -12.04% -4.13% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 11.28 17.80 33.06 67.65 62.83 54.27 36.95 -17.92%
EPS 29.40 120.85 6.00 -12.82 16.90 -9.39 -3.68 -
DPS 4.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 1.99 0.90 0.00 0.91 0.78 0.89 25.96%
Adjusted Per Share Value based on latest NOSH - 462,439
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.08 12.74 23.76 46.59 43.32 37.39 25.59 -17.46%
EPS 21.06 86.52 4.31 -8.83 11.65 -6.47 -2.55 -
DPS 2.86 1.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5504 1.4246 0.6466 0.00 0.6274 0.5373 0.6164 26.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.07 2.75 1.68 1.12 0.67 0.49 0.40 -
P/RPS 9.49 15.45 5.08 1.66 1.07 0.90 1.08 43.60%
P/EPS 3.64 2.28 28.02 -8.74 3.96 -5.22 -10.88 -
EY 27.48 43.95 3.57 -11.45 25.22 -19.16 -9.19 -
DY 3.74 0.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.38 1.87 0.00 0.74 0.63 0.45 -6.52%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 27/11/06 28/11/05 30/11/04 18/11/03 27/11/02 -
Price 0.96 3.02 1.79 1.00 0.89 0.57 0.39 -
P/RPS 8.51 16.97 5.41 1.48 1.42 1.05 1.06 41.45%
P/EPS 3.27 2.50 29.85 -7.80 5.27 -6.07 -10.61 -
EY 30.62 40.02 3.35 -12.82 18.99 -16.47 -9.42 -
DY 4.17 0.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.52 1.99 0.00 0.98 0.73 0.44 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment