[LANDMRK] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 31.79%
YoY- -66.03%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 35,572 37,134 149,014 242,023 215,559 162,192 116,808 -17.96%
PBT -6,647 10,729 58,908 45,649 82,344 -16,336 -11,838 -9.16%
Tax 69,906 483,657 -16,347 -18,362 -22,309 -7,173 -6,875 -
NP 63,259 494,386 42,561 27,287 60,035 -23,509 -18,713 -
-
NP to SH 63,236 492,924 31,590 20,394 60,035 -23,509 -18,713 -
-
Tax Rate - -4,507.94% 27.75% 40.22% 27.09% - - -
Total Cost -27,687 -457,252 106,453 214,736 155,524 185,701 135,521 -
-
Net Worth 1,710,639 956,527 432,739 0 422,193 361,676 413,264 26.68%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,710,639 956,527 432,739 0 422,193 361,676 413,264 26.68%
NOSH 480,516 480,666 480,821 463,418 463,949 463,688 464,342 0.57%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 177.83% 1,331.36% 28.56% 11.27% 27.85% -14.49% -16.02% -
ROE 3.70% 51.53% 7.30% 0.00% 14.22% -6.50% -4.53% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.40 7.73 30.99 52.23 46.46 34.98 25.16 -18.43%
EPS 13.16 102.55 6.57 4.40 12.94 -5.07 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 1.99 0.90 0.00 0.91 0.78 0.89 25.96%
Adjusted Per Share Value based on latest NOSH - 462,439
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.30 5.53 22.19 36.04 32.10 24.15 17.39 -17.95%
EPS 9.42 73.40 4.70 3.04 8.94 -3.50 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5474 1.4244 0.6444 0.00 0.6287 0.5386 0.6154 26.68%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.07 2.75 1.68 1.12 0.67 0.49 0.40 -
P/RPS 14.45 35.60 5.42 2.14 1.44 1.40 1.59 44.41%
P/EPS 8.13 2.68 25.57 25.45 5.18 -9.66 -9.93 -
EY 12.30 37.29 3.91 3.93 19.31 -10.35 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.38 1.87 0.00 0.74 0.63 0.45 -6.52%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 27/11/06 28/11/05 30/11/04 18/11/03 27/11/02 -
Price 0.96 3.02 1.79 1.00 0.89 0.57 0.39 -
P/RPS 12.97 39.09 5.78 1.91 1.92 1.63 1.55 42.43%
P/EPS 7.29 2.94 27.25 22.72 6.88 -11.24 -9.68 -
EY 13.71 33.96 3.67 4.40 14.54 -8.89 -10.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.52 1.99 0.00 0.98 0.73 0.44 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment