[SPB] YoY Annualized Quarter Result on 31-Jan-2008 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 113.11%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 187,236 223,628 166,920 163,948 200,860 162,092 190,108 -0.25%
PBT 38,524 49,076 22,288 190,536 145,332 48,784 114,572 -16.60%
Tax -12,936 -17,232 -12,868 -16,260 -19,296 -7,688 -7,024 10.70%
NP 25,588 31,844 9,420 174,276 126,036 41,096 107,548 -21.27%
-
NP to SH 20,248 27,104 7,016 172,644 124,840 40,092 107,548 -24.28%
-
Tax Rate 33.58% 35.11% 57.74% 8.53% 13.28% 15.76% 6.13% -
Total Cost 161,648 191,784 157,500 -10,328 74,824 120,996 82,560 11.84%
-
Net Worth 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 1,261,832 5.76%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - 137,455 - - - -
Div Payout % - - - 79.62% - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 1,261,832 5.76%
NOSH 344,353 343,959 343,921 343,638 343,722 343,253 343,823 0.02%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 13.67% 14.24% 5.64% 106.30% 62.75% 25.35% 56.57% -
ROE 1.15% 1.55% 0.40% 10.32% 8.24% 3.11% 8.52% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 54.37 65.02 48.53 47.71 58.44 47.22 55.29 -0.27%
EPS 5.88 7.88 2.04 50.24 36.32 11.68 31.28 -24.30%
DPS 0.00 0.00 0.00 40.00 0.00 0.00 0.00 -
NAPS 5.13 5.10 5.05 4.87 4.41 3.75 3.67 5.73%
Adjusted Per Share Value based on latest NOSH - 343,638
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 54.49 65.08 48.58 47.71 58.45 47.17 55.33 -0.25%
EPS 5.89 7.89 2.04 50.24 36.33 11.67 31.30 -24.29%
DPS 0.00 0.00 0.00 40.00 0.00 0.00 0.00 -
NAPS 5.141 5.1051 5.0545 4.8703 4.4114 3.746 3.6722 5.76%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 3.88 3.42 2.96 3.32 3.06 2.48 2.23 -
P/RPS 7.14 5.26 6.10 6.96 5.24 5.25 4.03 9.99%
P/EPS 65.99 43.40 145.10 6.61 8.43 21.23 7.13 44.87%
EY 1.52 2.30 0.69 15.13 11.87 4.71 14.03 -30.94%
DY 0.00 0.00 0.00 12.05 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.59 0.68 0.69 0.66 0.61 3.73%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 25/03/11 24/03/10 23/03/09 25/03/08 27/03/07 27/03/06 29/03/05 -
Price 4.00 3.44 2.96 2.94 3.90 2.47 2.17 -
P/RPS 7.36 5.29 6.10 6.16 6.67 5.23 3.92 11.06%
P/EPS 68.03 43.65 145.10 5.85 10.74 21.15 6.94 46.26%
EY 1.47 2.29 0.69 17.09 9.31 4.73 14.41 -31.63%
DY 0.00 0.00 0.00 13.61 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.59 0.60 0.88 0.66 0.59 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment