[SPB] YoY Quarter Result on 31-Jan-2011 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -90.41%
YoY- -25.3%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 38,919 61,073 52,148 46,809 55,907 41,730 40,987 -0.85%
PBT 155,487 23,661 5,051 9,631 12,269 5,572 47,634 21.77%
Tax -1,379 -3,382 -3,673 -3,234 -4,308 -3,217 -4,065 -16.47%
NP 154,108 20,279 1,378 6,397 7,961 2,355 43,569 23.41%
-
NP to SH 155,266 19,362 552 5,062 6,776 1,754 43,161 23.75%
-
Tax Rate 0.89% 14.29% 72.72% 33.58% 35.11% 57.74% 8.53% -
Total Cost -115,189 40,794 50,770 40,412 47,946 39,375 -2,582 88.21%
-
Net Worth 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 3.87%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - 34,363 -
Div Payout % - - - - - - 79.62% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 3.87%
NOSH 343,617 343,617 343,617 344,353 343,959 343,921 343,638 -0.00%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 395.97% 33.20% 2.64% 13.67% 14.24% 5.64% 106.30% -
ROE 7.38% 1.02% 0.03% 0.29% 0.39% 0.10% 2.58% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 11.33 17.77 15.18 13.59 16.25 12.13 11.93 -0.85%
EPS 45.19 5.63 0.16 1.47 1.97 0.51 12.56 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 6.12 5.55 5.38 5.13 5.10 5.05 4.87 3.87%
Adjusted Per Share Value based on latest NOSH - 344,353
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 11.33 17.77 15.18 13.62 16.27 12.14 11.93 -0.85%
EPS 45.19 5.63 0.16 1.47 1.97 0.51 12.56 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 6.12 5.55 5.38 5.141 5.1051 5.0545 4.8703 3.87%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 4.75 3.45 3.36 3.88 3.42 2.96 3.32 -
P/RPS 74.00 19.41 22.14 28.54 21.04 24.40 27.84 17.67%
P/EPS 10.51 61.23 2,091.58 263.95 173.60 580.39 26.43 -14.23%
EY 9.51 1.63 0.05 0.38 0.58 0.17 3.78 16.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.01 -
P/NAPS 0.78 0.62 0.62 0.76 0.67 0.59 0.68 2.31%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/03/14 25/03/13 29/03/12 25/03/11 24/03/10 23/03/09 25/03/08 -
Price 5.23 3.60 3.73 4.00 3.44 2.96 2.94 -
P/RPS 81.48 20.25 24.58 29.43 21.16 24.40 24.65 22.02%
P/EPS 11.57 63.89 2,321.90 272.11 174.62 580.39 23.41 -11.07%
EY 8.64 1.57 0.04 0.37 0.57 0.17 4.27 12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.40 -
P/NAPS 0.85 0.65 0.69 0.78 0.67 0.59 0.60 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment