[SPB] YoY Annualized Quarter Result on 31-Jan-2009 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -94.08%
YoY- -95.94%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 208,592 187,236 223,628 166,920 163,948 200,860 162,092 4.29%
PBT 20,204 38,524 49,076 22,288 190,536 145,332 48,784 -13.65%
Tax -14,692 -12,936 -17,232 -12,868 -16,260 -19,296 -7,688 11.39%
NP 5,512 25,588 31,844 9,420 174,276 126,036 41,096 -28.44%
-
NP to SH 2,208 20,248 27,104 7,016 172,644 124,840 40,092 -38.30%
-
Tax Rate 72.72% 33.58% 35.11% 57.74% 8.53% 13.28% 15.76% -
Total Cost 203,080 161,648 191,784 157,500 -10,328 74,824 120,996 9.00%
-
Net Worth 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 6.21%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - 137,455 - - -
Div Payout % - - - - 79.62% - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 6.21%
NOSH 343,617 344,353 343,959 343,921 343,638 343,722 343,253 0.01%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 2.64% 13.67% 14.24% 5.64% 106.30% 62.75% 25.35% -
ROE 0.12% 1.15% 1.55% 0.40% 10.32% 8.24% 3.11% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 60.70 54.37 65.02 48.53 47.71 58.44 47.22 4.27%
EPS 0.64 5.88 7.88 2.04 50.24 36.32 11.68 -38.35%
DPS 0.00 0.00 0.00 0.00 40.00 0.00 0.00 -
NAPS 5.38 5.13 5.10 5.05 4.87 4.41 3.75 6.19%
Adjusted Per Share Value based on latest NOSH - 343,921
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 60.70 54.49 65.08 48.58 47.71 58.45 47.17 4.29%
EPS 0.64 5.89 7.89 2.04 50.24 36.33 11.67 -38.34%
DPS 0.00 0.00 0.00 0.00 40.00 0.00 0.00 -
NAPS 5.38 5.141 5.1051 5.0545 4.8703 4.4114 3.746 6.21%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 3.36 3.88 3.42 2.96 3.32 3.06 2.48 -
P/RPS 5.53 7.14 5.26 6.10 6.96 5.24 5.25 0.86%
P/EPS 522.90 65.99 43.40 145.10 6.61 8.43 21.23 70.53%
EY 0.19 1.52 2.30 0.69 15.13 11.87 4.71 -41.42%
DY 0.00 0.00 0.00 0.00 12.05 0.00 0.00 -
P/NAPS 0.62 0.76 0.67 0.59 0.68 0.69 0.66 -1.03%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/12 25/03/11 24/03/10 23/03/09 25/03/08 27/03/07 27/03/06 -
Price 3.73 4.00 3.44 2.96 2.94 3.90 2.47 -
P/RPS 6.14 7.36 5.29 6.10 6.16 6.67 5.23 2.70%
P/EPS 580.48 68.03 43.65 145.10 5.85 10.74 21.15 73.63%
EY 0.17 1.47 2.29 0.69 17.09 9.31 4.73 -42.53%
DY 0.00 0.00 0.00 0.00 13.61 0.00 0.00 -
P/NAPS 0.69 0.78 0.67 0.59 0.60 0.88 0.66 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment