[SPB] QoQ Quarter Result on 31-Jan-2008 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 10.36%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 63,921 51,685 54,042 40,987 53,426 54,993 40,006 36.47%
PBT 33,601 13,053 38,630 47,634 48,799 11,119 9,970 123.96%
Tax 1,742 -461 -5,814 -4,065 -8,019 -3,634 -5,209 -
NP 35,343 12,592 32,816 43,569 40,780 7,485 4,761 278.23%
-
NP to SH 32,897 11,804 30,690 43,161 39,108 6,847 3,848 315.39%
-
Tax Rate -5.18% 3.53% 15.05% 8.53% 16.43% 32.68% 52.25% -
Total Cost 28,578 39,093 21,226 -2,582 12,646 47,508 35,245 -12.99%
-
Net Worth 1,728,251 1,705,403 1,687,434 1,673,519 1,646,307 1,531,112 1,491,100 10.29%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - 34,363 - - - -
Div Payout % - - - 79.62% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 1,728,251 1,705,403 1,687,434 1,673,519 1,646,307 1,531,112 1,491,100 10.29%
NOSH 343,588 343,139 343,673 343,638 343,696 344,070 343,571 0.00%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 55.29% 24.36% 60.72% 106.30% 76.33% 13.61% 11.90% -
ROE 1.90% 0.69% 1.82% 2.58% 2.38% 0.45% 0.26% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 18.60 15.06 15.72 11.93 15.54 15.98 11.64 36.48%
EPS 9.57 3.44 8.93 12.56 11.38 1.99 1.12 315.24%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 5.03 4.97 4.91 4.87 4.79 4.45 4.34 10.28%
Adjusted Per Share Value based on latest NOSH - 343,638
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 18.60 15.04 15.73 11.93 15.55 16.00 11.64 36.48%
EPS 9.57 3.44 8.93 12.56 11.38 1.99 1.12 315.24%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 5.0296 4.9631 4.9108 4.8703 4.7911 4.4559 4.3394 10.29%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 2.49 3.06 3.14 3.32 3.40 4.40 5.00 -
P/RPS 13.38 20.32 19.97 27.84 21.87 27.53 42.94 -53.87%
P/EPS 26.01 88.95 35.16 26.43 29.88 221.11 446.43 -84.84%
EY 3.85 1.12 2.84 3.78 3.35 0.45 0.22 568.22%
DY 0.00 0.00 0.00 3.01 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.64 0.68 0.71 0.99 1.15 -42.46%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 22/12/08 25/09/08 27/06/08 25/03/08 28/12/07 28/09/07 29/06/07 -
Price 2.50 2.74 3.08 2.94 3.50 3.80 4.72 -
P/RPS 13.44 18.19 19.59 24.65 22.52 23.78 40.54 -51.93%
P/EPS 26.11 79.65 34.49 23.41 30.76 190.95 421.43 -84.21%
EY 3.83 1.26 2.90 4.27 3.25 0.52 0.24 528.55%
DY 0.00 0.00 0.00 3.40 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.63 0.60 0.73 0.85 1.09 -40.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment