[SPB] QoQ Quarter Result on 31-Jan-2009 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -94.67%
YoY- -95.94%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 155,119 70,555 54,298 41,730 63,921 51,685 54,042 101.58%
PBT 45,017 41,949 -30,980 5,572 33,601 13,053 38,630 10.70%
Tax -5,572 -7,215 -5,011 -3,217 1,742 -461 -5,814 -2.78%
NP 39,445 34,734 -35,991 2,355 35,343 12,592 32,816 13.01%
-
NP to SH 36,518 33,304 -38,603 1,754 32,897 11,804 30,690 12.25%
-
Tax Rate 12.38% 17.20% - 57.74% -5.18% 3.53% 15.05% -
Total Cost 115,674 35,821 90,289 39,375 28,578 39,093 21,226 208.72%
-
Net Worth 1,746,049 1,704,724 1,670,619 1,736,804 1,728,251 1,705,403 1,687,434 2.29%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 34,371 - - - - - - -
Div Payout % 94.12% - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 1,746,049 1,704,724 1,670,619 1,736,804 1,728,251 1,705,403 1,687,434 2.29%
NOSH 343,710 343,694 343,748 343,921 343,588 343,139 343,673 0.00%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 25.43% 49.23% -66.28% 5.64% 55.29% 24.36% 60.72% -
ROE 2.09% 1.95% -2.31% 0.10% 1.90% 0.69% 1.82% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 45.13 20.53 15.80 12.13 18.60 15.06 15.72 101.60%
EPS 10.63 9.69 -11.23 0.51 9.57 3.44 8.93 12.28%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.08 4.96 4.86 5.05 5.03 4.97 4.91 2.28%
Adjusted Per Share Value based on latest NOSH - 343,921
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 45.14 20.53 15.80 12.14 18.60 15.04 15.73 101.55%
EPS 10.63 9.69 -11.23 0.51 9.57 3.44 8.93 12.28%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0814 4.9611 4.8619 5.0545 5.0296 4.9631 4.9108 2.29%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 3.21 3.08 3.08 2.96 2.49 3.06 3.14 -
P/RPS 7.11 15.00 19.50 24.40 13.38 20.32 19.97 -49.67%
P/EPS 30.21 31.79 -27.43 580.39 26.01 88.95 35.16 -9.59%
EY 3.31 3.15 -3.65 0.17 3.85 1.12 2.84 10.71%
DY 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.63 0.59 0.50 0.62 0.64 -1.04%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 28/12/09 25/09/09 26/06/09 23/03/09 22/12/08 25/09/08 27/06/08 -
Price 3.16 3.31 3.08 2.96 2.50 2.74 3.08 -
P/RPS 7.00 16.12 19.50 24.40 13.44 18.19 19.59 -49.55%
P/EPS 29.74 34.16 -27.43 580.39 26.11 79.65 34.49 -9.38%
EY 3.36 2.93 -3.65 0.17 3.83 1.26 2.90 10.28%
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.63 0.59 0.50 0.55 0.63 -1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment