[BURSA] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -15.96%
YoY- -47.68%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 256,608 331,675 347,414 373,856 405,024 491,968 518,350 -37.39%
PBT 87,324 145,627 163,321 192,662 229,224 318,980 348,836 -60.24%
Tax -25,324 -41,207 -42,128 -51,242 -60,940 -78,355 -93,988 -58.25%
NP 62,000 104,420 121,193 141,420 168,284 240,625 254,848 -60.99%
-
NP to SH 62,000 104,420 121,193 141,420 168,284 240,625 254,848 -60.99%
-
Tax Rate 29.00% 28.30% 25.79% 26.60% 26.59% 24.56% 26.94% -
Total Cost 194,608 227,255 226,221 232,436 236,740 251,343 263,502 -18.27%
-
Net Worth 758,965 729,365 719,804 759,477 825,643 777,725 833,290 -6.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 127,507 115,589 172,846 - 443,668 416,645 -
Div Payout % - 122.11% 95.38% 122.22% - 184.38% 163.49% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 758,965 729,365 719,804 759,477 825,643 777,725 833,290 -6.03%
NOSH 534,482 524,723 525,404 523,777 525,887 521,963 520,806 1.74%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 24.16% 31.48% 34.88% 37.83% 41.55% 48.91% 49.17% -
ROE 8.17% 14.32% 16.84% 18.62% 20.38% 30.94% 30.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 48.01 63.21 66.12 71.38 77.02 94.25 99.53 -38.46%
EPS 11.60 19.90 23.07 27.00 32.00 46.10 48.93 -61.66%
DPS 0.00 24.30 22.00 33.00 0.00 85.00 80.00 -
NAPS 1.42 1.39 1.37 1.45 1.57 1.49 1.60 -7.64%
Adjusted Per Share Value based on latest NOSH - 520,709
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 31.71 40.98 42.93 46.20 50.05 60.79 64.05 -37.39%
EPS 7.66 12.90 14.98 17.47 20.79 29.73 31.49 -60.99%
DPS 0.00 15.76 14.28 21.36 0.00 54.82 51.48 -
NAPS 0.9378 0.9012 0.8894 0.9384 1.0202 0.961 1.0296 -6.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 5.15 5.15 6.35 7.45 9.05 14.30 11.00 -
P/RPS 10.73 8.15 9.60 10.44 11.75 15.17 11.05 -1.93%
P/EPS 44.40 25.88 27.53 27.59 28.28 31.02 22.48 57.35%
EY 2.25 3.86 3.63 3.62 3.54 3.22 4.45 -36.50%
DY 0.00 4.72 3.46 4.43 0.00 5.94 7.27 -
P/NAPS 3.63 3.71 4.64 5.14 5.76 9.60 6.88 -34.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 17/04/09 04/02/09 24/10/08 17/07/08 18/04/08 31/01/08 11/10/07 -
Price 6.20 5.05 5.15 6.55 8.85 13.00 13.20 -
P/RPS 12.91 7.99 7.79 9.18 11.49 13.79 13.26 -1.76%
P/EPS 53.45 25.38 22.33 24.26 27.66 28.20 26.98 57.67%
EY 1.87 3.94 4.48 4.12 3.62 3.55 3.71 -36.63%
DY 0.00 4.81 4.27 5.04 0.00 6.54 6.06 -
P/NAPS 4.37 3.63 3.76 4.52 5.64 8.72 8.25 -34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment