[ABMB] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 3.71%
YoY- 54027.59%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,146,406 1,017,384 1,652,828 1,533,306 1,417,908 1,303,024 1,399,326 -3.26%
PBT 575,830 341,046 460,052 510,736 27,184 -561,716 287,706 12.25%
Tax -149,966 -92,526 -102,364 -115,594 -27,494 156,050 -77,198 11.69%
NP 425,864 248,520 357,688 395,142 -310 -405,666 210,508 12.45%
-
NP to SH 426,018 248,518 357,986 394,750 -732 -406,114 210,508 12.46%
-
Tax Rate 26.04% 27.13% 22.25% 22.63% 101.14% - 26.83% -
Total Cost 720,542 768,864 1,295,140 1,138,164 1,418,218 1,708,690 1,188,818 -8.00%
-
Net Worth 3,202,797 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 12.06%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 101,140 39,885 76,887 50,683 - - - -
Div Payout % 23.74% 16.05% 21.48% 12.84% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 3,202,797 2,838,014 2,706,423 2,345,909 1,854,400 1,476,938 1,616,608 12.06%
NOSH 1,532,438 1,534,061 1,537,740 1,448,092 1,220,000 1,162,943 1,163,027 4.70%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 37.15% 24.43% 21.64% 25.77% -0.02% -31.13% 15.04% -
ROE 13.30% 8.76% 13.23% 16.83% -0.04% -27.50% 13.02% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 74.81 66.32 107.48 105.88 116.22 112.05 120.32 -7.61%
EPS 27.80 16.20 23.20 27.26 -0.06 -34.92 18.10 7.41%
DPS 6.60 2.60 5.00 3.50 0.00 0.00 0.00 -
NAPS 2.09 1.85 1.76 1.62 1.52 1.27 1.39 7.03%
Adjusted Per Share Value based on latest NOSH - 1,447,847
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 74.05 65.72 106.76 99.04 91.59 84.17 90.39 -3.26%
EPS 27.52 16.05 23.12 25.50 -0.05 -26.23 13.60 12.45%
DPS 6.53 2.58 4.97 3.27 0.00 0.00 0.00 -
NAPS 2.0688 1.8332 1.7482 1.5153 1.1979 0.954 1.0442 12.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 3.09 2.54 2.48 3.10 2.24 2.40 2.30 -
P/RPS 4.13 3.83 2.31 2.93 1.93 2.14 1.91 13.70%
P/EPS 11.12 15.68 10.65 11.37 -3,733.33 -6.87 12.71 -2.20%
EY 9.00 6.38 9.39 8.79 -0.03 -14.55 7.87 2.26%
DY 2.14 1.02 2.02 1.13 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.41 1.91 1.47 1.89 1.65 -1.79%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 -
Price 3.17 2.81 1.95 2.81 2.54 2.26 2.36 -
P/RPS 4.24 4.24 1.81 2.65 2.19 2.02 1.96 13.71%
P/EPS 11.40 17.35 8.38 10.31 -4,233.33 -6.47 13.04 -2.21%
EY 8.77 5.77 11.94 9.70 -0.02 -15.45 7.67 2.25%
DY 2.08 0.93 2.56 1.25 0.00 0.00 0.00 -
P/NAPS 1.52 1.52 1.11 1.73 1.67 1.78 1.70 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment