[YTLLAND] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 154.81%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 203,640 98,429 285,376 184,723 581,416 73,246 246,645 -3.14%
PBT 38,138 36,758 50,149 48,052 47,995 27,750 27,121 5.84%
Tax -10,821 -12,207 -16,534 -14,654 -12,965 -7,110 -6,710 8.28%
NP 27,317 24,551 33,615 33,398 35,030 20,640 20,411 4.97%
-
NP to SH 16,395 20,669 23,782 25,213 25,002 18,300 18,621 -2.09%
-
Tax Rate 28.37% 33.21% 32.97% 30.50% 27.01% 25.62% 24.74% -
Total Cost 176,323 73,878 251,761 151,325 546,386 52,606 226,234 -4.06%
-
Net Worth 1,073,887 1,030,997 1,027,760 978,662 1,074,073 543,406 579,376 10.82%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,073,887 1,030,997 1,027,760 978,662 1,074,073 543,406 579,376 10.82%
NOSH 852,291 818,252 849,388 829,375 933,976 799,126 827,681 0.48%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.41% 24.94% 11.78% 18.08% 6.02% 28.18% 8.28% -
ROE 1.53% 2.00% 2.31% 2.58% 2.33% 3.37% 3.21% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.89 12.03 33.60 22.27 62.25 9.17 29.80 -3.61%
EPS 1.92 2.51 2.80 3.04 3.02 2.29 2.25 -2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.21 1.18 1.15 0.68 0.70 10.28%
Adjusted Per Share Value based on latest NOSH - 827,534
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.12 11.66 33.80 21.88 68.86 8.67 29.21 -3.13%
EPS 1.94 2.45 2.82 2.99 2.96 2.17 2.21 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2719 1.2211 1.2172 1.1591 1.2721 0.6436 0.6862 10.82%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.60 0.74 0.905 1.07 0.99 1.60 0.93 -
P/RPS 2.51 6.15 2.69 4.80 1.59 17.46 3.12 -3.55%
P/EPS 31.19 29.30 32.32 35.20 36.98 69.87 41.34 -4.58%
EY 3.21 3.41 3.09 2.84 2.70 1.43 2.42 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.75 0.91 0.86 2.35 1.33 -15.60%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 -
Price 0.58 0.645 0.975 1.02 1.02 1.04 0.94 -
P/RPS 2.43 5.36 2.90 4.58 1.64 11.35 3.15 -4.22%
P/EPS 30.15 25.53 34.82 33.55 38.10 45.41 41.78 -5.28%
EY 3.32 3.92 2.87 2.98 2.62 2.20 2.39 5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.81 0.86 0.89 1.53 1.34 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment