[YTLLAND] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 88.82%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 203,640 98,429 285,376 184,723 581,416 73,246 246,645 -3.14%
PBT 38,138 36,758 50,149 48,052 47,995 27,543 27,121 5.84%
Tax -10,821 -12,207 -16,534 -14,654 -12,965 -7,140 -6,710 8.28%
NP 27,317 24,551 33,615 33,398 35,030 20,403 20,411 4.97%
-
NP to SH 16,395 20,669 23,782 25,213 25,002 18,064 18,621 -2.09%
-
Tax Rate 28.37% 33.21% 32.97% 30.50% 27.01% 25.92% 24.74% -
Total Cost 176,323 73,878 251,761 151,325 546,386 52,843 226,234 -4.06%
-
Net Worth 1,280,585 980,784 1,165,367 976,491 800,000 557,999 587,749 13.84%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,280,585 980,784 1,165,367 976,491 800,000 557,999 587,749 13.84%
NOSH 1,016,338 980,784 963,113 827,534 800,000 820,588 839,642 3.23%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.41% 24.94% 11.78% 18.08% 6.02% 27.86% 8.28% -
ROE 1.28% 2.11% 2.04% 2.58% 3.13% 3.24% 3.17% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 20.04 10.04 29.63 22.32 72.68 8.93 29.37 -6.16%
EPS 1.61 2.11 2.47 3.05 3.13 2.20 2.22 -5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.00 1.21 1.18 1.00 0.68 0.70 10.28%
Adjusted Per Share Value based on latest NOSH - 827,534
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.12 11.66 33.80 21.88 68.86 8.67 29.21 -3.13%
EPS 1.94 2.45 2.82 2.99 2.96 2.14 2.21 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5167 1.1616 1.3802 1.1565 0.9475 0.6609 0.6961 13.84%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.60 0.74 0.905 1.07 0.99 1.60 0.93 -
P/RPS 2.99 7.37 3.05 4.79 1.36 17.93 3.17 -0.96%
P/EPS 37.19 35.11 36.65 35.12 31.68 72.68 41.93 -1.97%
EY 2.69 2.85 2.73 2.85 3.16 1.38 2.38 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.74 0.75 0.91 0.99 2.35 1.33 -15.60%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 -
Price 0.58 0.645 0.975 1.02 1.02 1.04 0.94 -
P/RPS 2.89 6.43 3.29 4.57 1.40 11.65 3.20 -1.68%
P/EPS 35.95 30.61 39.49 33.48 32.64 47.24 42.39 -2.70%
EY 2.78 3.27 2.53 2.99 3.06 2.12 2.36 2.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.81 0.86 1.02 1.53 1.34 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment