[TECHNAX] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -85.58%
YoY- -172.66%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Revenue 1,506,718 1,432,864 1,383,680 1,342,546 1,182,579 768,370 115,895 48.36%
PBT -57,788 7,808 18,411 -121,398 176,702 118,431 -56,985 0.21%
Tax 0 0 227 12,549 -26,896 -10,559 -1,447 -
NP -57,788 7,808 18,638 -108,849 149,806 107,872 -58,432 -0.17%
-
NP to SH -57,788 7,808 18,638 -108,849 149,806 107,872 -58,432 -0.17%
-
Tax Rate - 0.00% -1.23% - 15.22% 8.92% - -
Total Cost 1,564,506 1,425,056 1,365,042 1,451,395 1,032,773 660,498 174,327 40.14%
-
Net Worth 684,607 695,537 709,702 742,723 796,667 638,871 -152,789 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Div - 2,012 - - - - - -
Div Payout % - 25.78% - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Net Worth 684,607 695,537 709,702 742,723 796,667 638,871 -152,789 -
NOSH 1,122,308 1,115,000 1,126,511 1,125,339 1,122,066 1,120,827 339,531 20.18%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
NP Margin -3.84% 0.54% 1.35% -8.11% 12.67% 14.04% -50.42% -
ROE -8.44% 1.12% 2.63% -14.66% 18.80% 16.88% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
RPS 134.25 128.51 122.83 119.30 105.39 68.55 34.13 23.44%
EPS -5.15 0.70 1.65 -9.67 13.35 9.62 -17.21 -16.93%
DPS 0.00 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.6238 0.63 0.66 0.71 0.57 -0.45 -
Adjusted Per Share Value based on latest NOSH - 1,125,339
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
RPS 623.28 592.73 572.38 555.37 489.19 317.85 47.94 48.37%
EPS -23.91 3.23 7.71 -45.03 61.97 44.62 -24.17 -0.16%
DPS 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.832 2.8772 2.9358 3.0724 3.2956 2.6428 -0.632 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/12/05 -
Price 0.19 0.32 0.33 0.50 0.64 1.49 0.48 -
P/RPS 0.14 0.25 0.27 0.42 0.61 2.17 1.41 -29.90%
P/EPS -3.69 45.70 19.95 -5.17 4.79 15.48 -2.79 4.39%
EY -27.10 2.19 5.01 -19.35 20.86 6.46 -35.85 -4.21%
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.51 0.52 0.76 0.90 2.61 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 CAGR
Date 27/08/12 23/08/11 24/08/10 17/08/09 22/08/08 28/08/07 03/03/06 -
Price 0.19 0.23 0.35 0.55 0.55 0.94 0.48 -
P/RPS 0.14 0.18 0.28 0.46 0.52 1.37 1.41 -29.90%
P/EPS -3.69 32.84 21.15 -5.69 4.12 9.77 -2.79 4.39%
EY -27.10 3.04 4.73 -17.59 24.27 10.24 -35.85 -4.21%
DY 0.00 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.56 0.83 0.77 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment