[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
01-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 1.27%
YoY- -623.69%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,629,542 825,810 725,786 158,546 132,617 273,761 414,016 23.43%
PBT 132,597 143,614 112,785 -30,378 6,125 -25,069 -15,010 -
Tax -20,337 -23,506 0 -861 -160 709 15,010 -
NP 112,260 120,108 112,785 -31,240 5,965 -24,360 0 -
-
NP to SH 112,260 120,108 112,785 -31,240 5,965 -24,360 -20,690 -
-
Tax Rate 15.34% 16.37% 0.00% - 2.61% - - -
Total Cost 1,517,282 705,702 613,001 189,786 126,652 298,121 414,016 22.09%
-
Net Worth 841,950 628,711 -366,287 186,760 230,478 451,656 424,452 11.10%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 841,950 628,711 -366,287 186,760 230,478 451,656 424,452 11.10%
NOSH 1,122,600 1,030,675 339,154 339,565 338,939 339,591 339,562 20.17%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 6.89% 14.54% 15.54% -19.70% 4.50% -8.90% 0.00% -
ROE 13.33% 19.10% 0.00% -16.73% 2.59% -5.39% -4.87% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 145.16 80.12 214.00 46.69 39.13 80.62 121.93 2.71%
EPS 10.00 11.65 14.09 -9.20 1.76 -7.17 -6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.61 -1.08 0.55 0.68 1.33 1.25 -7.55%
Adjusted Per Share Value based on latest NOSH - 339,687
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 674.09 341.61 300.23 65.59 54.86 113.25 171.27 23.43%
EPS 46.44 49.68 46.66 -12.92 2.47 -10.08 -8.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4829 2.6008 -1.5152 0.7726 0.9534 1.8684 1.7558 11.10%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.38 1.07 0.26 0.48 0.33 0.43 0.97 -
P/RPS 0.26 1.34 0.12 1.03 0.84 0.53 0.80 -15.86%
P/EPS 3.80 9.18 0.78 -5.22 18.75 -5.99 -15.92 -
EY 26.32 10.89 127.90 -19.17 5.33 -16.68 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.75 0.00 0.87 0.49 0.32 0.78 -6.32%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 11/11/08 21/11/07 17/11/06 01/06/05 31/05/04 30/05/03 30/05/02 -
Price 0.31 0.79 0.42 0.48 0.31 0.49 0.96 -
P/RPS 0.21 0.99 0.20 1.03 0.79 0.61 0.79 -18.42%
P/EPS 3.10 6.78 1.26 -5.22 17.61 -6.83 -15.75 -
EY 32.26 14.75 79.18 -19.17 5.68 -14.64 -6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.30 0.00 0.87 0.46 0.37 0.77 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment