[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -5.54%
YoY- -171.21%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 158,546 132,617 273,761 414,016 603,009 692,474 0 -100.00%
PBT -30,378 6,125 -25,069 -15,010 38,905 14,142 0 -100.00%
Tax -861 -160 709 15,010 -9,848 -6,386 0 -100.00%
NP -31,240 5,965 -24,360 0 29,057 7,756 0 -100.00%
-
NP to SH -31,240 5,965 -24,360 -20,690 29,057 7,756 0 -100.00%
-
Tax Rate - 2.61% - - 25.31% 45.16% - -
Total Cost 189,786 126,652 298,121 414,016 573,952 684,718 0 -100.00%
-
Net Worth 186,760 230,478 451,656 424,452 490,805 612,641 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 186,760 230,478 451,656 424,452 490,805 612,641 0 -100.00%
NOSH 339,565 338,939 339,591 339,562 308,682 309,414 309,104 -0.09%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -19.70% 4.50% -8.90% 0.00% 4.82% 1.12% 0.00% -
ROE -16.73% 2.59% -5.39% -4.87% 5.92% 1.27% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 46.69 39.13 80.62 121.93 195.35 223.80 0.00 -100.00%
EPS -9.20 1.76 -7.17 -6.09 9.41 2.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.68 1.33 1.25 1.59 1.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 340,238
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 65.59 54.86 113.25 171.27 249.45 286.45 0.00 -100.00%
EPS -12.92 2.47 -10.08 -8.56 12.02 3.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7726 0.9534 1.8684 1.7558 2.0303 2.5343 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.48 0.33 0.43 0.97 0.87 3.66 0.00 -
P/RPS 1.03 0.84 0.53 0.80 0.45 1.64 0.00 -100.00%
P/EPS -5.22 18.75 -5.99 -15.92 9.24 146.01 0.00 -100.00%
EY -19.17 5.33 -16.68 -6.28 10.82 0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.49 0.32 0.78 0.55 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 01/06/05 31/05/04 30/05/03 30/05/02 30/05/01 17/05/00 - -
Price 0.48 0.31 0.49 0.96 0.93 3.30 0.00 -
P/RPS 1.03 0.79 0.61 0.79 0.48 1.47 0.00 -100.00%
P/EPS -5.22 17.61 -6.83 -15.75 9.88 131.65 0.00 -100.00%
EY -19.17 5.68 -14.64 -6.35 10.12 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.46 0.37 0.77 0.58 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment