[FACBIND] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 130.3%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 29,552 252,064 225,836 209,300 429,640 421,220 389,024 -34.89%
PBT 4,648 6,272 -7,604 16,360 500 -18,116 25,964 -24.90%
Tax -21,052 -732 1,496 -3,680 5,912 10,168 -4,020 31.74%
NP -16,404 5,540 -6,108 12,680 6,412 -7,948 21,944 -
-
NP to SH -17,500 3,780 -7,864 11,128 7,460 -5,284 18,148 -
-
Tax Rate 452.93% 11.67% - 22.49% -1,182.40% - 15.48% -
Total Cost 45,956 246,524 231,944 196,620 423,228 429,168 367,080 -29.24%
-
Net Worth 156,728 172,502 179,796 172,618 212,542 205,301 192,046 -3.32%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 156,728 172,502 179,796 172,618 212,542 205,301 192,046 -3.32%
NOSH 83,812 83,739 84,017 83,795 84,009 84,140 83,863 -0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -55.51% 2.20% -2.70% 6.06% 1.49% -1.89% 5.64% -
ROE -11.17% 2.19% -4.37% 6.45% 3.51% -2.57% 9.45% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.26 301.01 268.80 249.78 511.42 500.62 463.88 -34.88%
EPS -20.88 4.52 -9.36 13.28 8.88 -6.28 21.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 2.06 2.14 2.06 2.53 2.44 2.29 -3.31%
Adjusted Per Share Value based on latest NOSH - 83,795
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.17 299.97 268.76 249.08 511.29 501.27 462.96 -34.89%
EPS -20.83 4.50 -9.36 13.24 8.88 -6.29 21.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8652 2.0529 2.1397 2.0542 2.5294 2.4432 2.2855 -3.32%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.46 0.45 0.57 0.47 0.58 1.23 0.41 -
P/RPS 1.30 0.15 0.21 0.19 0.11 0.25 0.09 55.99%
P/EPS -2.20 9.97 -6.09 3.54 6.53 -19.59 1.89 -
EY -45.39 10.03 -16.42 28.26 15.31 -5.11 52.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.27 0.23 0.23 0.50 0.18 5.62%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 23/11/11 24/11/10 25/11/09 24/11/08 29/11/07 29/11/06 -
Price 0.46 0.50 0.64 0.44 0.54 1.03 0.53 -
P/RPS 1.30 0.17 0.24 0.18 0.11 0.21 0.11 50.86%
P/EPS -2.20 11.08 -6.84 3.31 6.08 -16.40 2.45 -
EY -45.39 9.03 -14.63 30.18 16.44 -6.10 40.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.30 0.21 0.21 0.42 0.23 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment