[L&G] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -0.01%
YoY- -39.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 167,252 96,450 69,026 55,218 237,262 726,948 459,922 -15.50%
PBT 31,194 6,282 128,198 72,740 86,704 353,506 171,176 -24.69%
Tax -11,670 -3,574 -35,144 -17,032 -19,902 -83,544 -47,358 -20.81%
NP 19,524 2,708 93,054 55,708 66,802 269,962 123,818 -26.48%
-
NP to SH 9,996 404 98,580 41,114 68,438 179,796 67,046 -27.17%
-
Tax Rate 37.41% 56.89% 27.41% 23.41% 22.95% 23.63% 27.67% -
Total Cost 147,728 93,742 -24,028 -490 170,460 456,986 336,104 -12.79%
-
Net Worth 1,105,708 1,096,248 921,324 687,395 629,974 0 435,379 16.79%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,105,708 1,096,248 921,324 687,395 629,974 0 435,379 16.79%
NOSH 2,973,135 2,973,135 2,489,393 1,099,304 1,079,463 707,858 598,625 30.60%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.67% 2.81% 134.81% 100.89% 28.16% 37.14% 26.92% -
ROE 0.90% 0.04% 10.70% 5.98% 10.86% 0.00% 15.40% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.63 3.29 2.77 5.02 21.98 102.70 76.83 -35.29%
EPS 0.34 0.02 3.96 3.74 6.34 25.40 11.20 -44.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3719 0.3735 0.3701 0.6253 0.5836 0.00 0.7273 -10.57%
Adjusted Per Share Value based on latest NOSH - 1,105,053
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.63 3.24 2.32 1.86 7.98 24.45 15.47 -15.49%
EPS 0.34 0.01 3.32 1.38 2.30 6.05 2.26 -27.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3719 0.3687 0.3099 0.2312 0.2119 0.00 0.1464 16.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.16 0.195 0.22 0.41 0.395 0.63 0.36 -
P/RPS 2.84 5.93 7.93 8.16 1.80 0.61 0.47 34.94%
P/EPS 47.59 1,416.68 5.56 10.96 6.23 2.48 3.21 56.70%
EY 2.10 0.07 18.00 9.12 16.05 40.32 31.11 -36.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.59 0.66 0.68 0.00 0.49 -2.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 20/11/17 23/11/16 25/11/15 - 20/11/13 -
Price 0.14 0.15 0.215 0.335 0.415 0.00 0.34 -
P/RPS 2.49 4.56 7.75 6.67 1.89 0.00 0.44 33.47%
P/EPS 41.64 1,089.75 5.43 8.96 6.55 0.00 3.04 54.65%
EY 2.40 0.09 18.42 11.16 15.28 0.00 32.94 -35.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.58 0.54 0.71 0.00 0.47 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment