[GKENT] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
18-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 34.6%
YoY- 242.08%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 91,974 110,248 91,570 274,244 120,972 118,198 0.26%
PBT 14,242 -540 7,494 7,382 -6,592 -8,112 -
Tax -4,560 -2,878 -2,860 -1,088 6,592 8,112 -
NP 9,682 -3,418 4,634 6,294 0 0 -100.00%
-
NP to SH 9,682 -3,418 4,634 6,294 -4,430 -9,422 -
-
Tax Rate 32.02% - 38.16% 14.74% - - -
Total Cost 82,292 113,666 86,936 267,950 120,972 118,198 0.38%
-
Net Worth 92,200 10,017 0 66,652 72,706 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 92,200 10,017 0 66,652 72,706 0 -100.00%
NOSH 158,202 84,603 84,485 84,369 84,541 84,426 -0.65%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 10.53% -3.10% 5.06% 2.30% 0.00% 0.00% -
ROE 10.50% -34.12% 0.00% 9.44% -6.09% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 58.14 130.31 108.39 325.05 143.09 140.00 0.92%
EPS 6.12 -4.04 5.50 7.46 -5.24 -11.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5828 0.1184 0.00 0.79 0.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,529
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 17.62 21.12 17.54 52.54 23.18 22.64 0.26%
EPS 1.85 -0.65 0.89 1.21 -0.85 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1766 0.0192 0.00 0.1277 0.1393 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.79 0.47 0.28 0.57 1.22 0.00 -
P/RPS 1.36 0.36 0.26 0.18 0.85 0.00 -100.00%
P/EPS 12.91 -11.63 5.10 7.64 -23.28 0.00 -100.00%
EY 7.75 -8.60 19.59 13.09 -4.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 3.97 0.00 0.72 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/04 17/09/03 24/09/02 18/09/01 26/09/00 16/09/99 -
Price 0.75 0.50 0.28 0.40 0.89 0.00 -
P/RPS 1.29 0.38 0.26 0.12 0.62 0.00 -100.00%
P/EPS 12.25 -12.38 5.10 5.36 -16.98 0.00 -100.00%
EY 8.16 -8.08 19.59 18.65 -5.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 4.22 0.00 0.51 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment