[LIENHOE] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -99.53%
YoY- 103.86%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 115,072 107,288 139,228 156,640 107,528 79,004 51,744 14.23%
PBT -17,424 -18,484 -6,844 3,144 -9,336 -13,160 -5,464 21.30%
Tax 660 -104 -2,104 -2,700 -2,160 -1,084 -748 -
NP -16,764 -18,588 -8,948 444 -11,496 -14,244 -6,212 17.97%
-
NP to SH -16,764 -18,588 -8,948 444 -11,496 -14,244 -6,212 17.97%
-
Tax Rate - - - 85.88% - - - -
Total Cost 131,836 125,876 148,176 156,196 119,024 93,248 57,956 14.66%
-
Net Worth 237,031 252,851 264,998 284,899 167,650 174,625 181,412 4.55%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 237,031 252,851 264,998 284,899 167,650 174,625 181,412 4.55%
NOSH 343,524 341,691 344,153 370,000 342,142 342,403 361,162 -0.83%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -14.57% -17.33% -6.43% 0.28% -10.69% -18.03% -12.01% -
ROE -7.07% -7.35% -3.38% 0.16% -6.86% -8.16% -3.42% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 33.50 31.40 40.46 42.34 31.43 23.07 14.33 15.18%
EPS -4.88 -5.44 -2.60 0.12 -3.36 -4.16 -1.72 18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.74 0.77 0.77 0.49 0.51 0.5023 5.42%
Adjusted Per Share Value based on latest NOSH - 370,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 31.83 29.68 38.52 43.33 29.75 21.86 14.31 14.23%
EPS -4.64 -5.14 -2.48 0.12 -3.18 -3.94 -1.72 17.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6557 0.6995 0.7331 0.7882 0.4638 0.4831 0.5019 4.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.25 0.31 0.325 0.32 0.30 0.31 0.26 -
P/RPS 0.75 0.99 0.80 0.76 0.95 1.34 1.81 -13.64%
P/EPS -5.12 -5.70 -12.50 266.67 -8.93 -7.45 -15.12 -16.49%
EY -19.52 -17.55 -8.00 0.38 -11.20 -13.42 -6.62 19.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.42 0.42 0.61 0.61 0.52 -5.93%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 22/05/15 23/05/14 28/05/13 28/05/12 26/05/11 26/05/10 -
Price 0.245 0.325 0.375 0.34 0.30 0.28 0.23 -
P/RPS 0.73 1.04 0.93 0.80 0.95 1.21 1.61 -12.33%
P/EPS -5.02 -5.97 -14.42 283.33 -8.93 -6.73 -13.37 -15.05%
EY -19.92 -16.74 -6.93 0.35 -11.20 -14.86 -7.48 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.49 0.44 0.61 0.55 0.46 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment