[LIENHOE] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 5.37%
YoY- 9.81%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 23,820 41,176 100,512 115,072 107,288 139,228 156,640 -26.93%
PBT -35,188 -31,436 -53,180 -17,424 -18,484 -6,844 3,144 -
Tax 332 188 5,588 660 -104 -2,104 -2,700 -
NP -34,856 -31,248 -47,592 -16,764 -18,588 -8,948 444 -
-
NP to SH -34,856 -31,248 -47,592 -16,764 -18,588 -8,948 444 -
-
Tax Rate - - - - - - 85.88% -
Total Cost 58,676 72,424 148,104 131,836 125,876 148,176 156,196 -15.04%
-
Net Worth 472,595 512,946 510,989 237,031 252,851 264,998 284,899 8.79%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 472,595 512,946 510,989 237,031 252,851 264,998 284,899 8.79%
NOSH 361,472 361,742 361,742 343,524 341,691 344,153 370,000 -0.38%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -146.33% -75.89% -47.35% -14.57% -17.33% -6.43% 0.28% -
ROE -7.38% -6.09% -9.31% -7.07% -7.35% -3.38% 0.16% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.11 12.04 29.31 33.50 31.40 40.46 42.34 -25.71%
EPS -10.40 -9.12 -13.88 -4.88 -5.44 -2.60 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.50 1.49 0.69 0.74 0.77 0.77 10.60%
Adjusted Per Share Value based on latest NOSH - 343,524
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.18 12.41 30.30 34.69 32.35 41.98 47.23 -26.93%
EPS -10.51 -9.42 -14.35 -5.05 -5.60 -2.70 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4248 1.5465 1.5406 0.7146 0.7623 0.7989 0.8589 8.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.285 0.345 0.28 0.25 0.31 0.325 0.32 -
P/RPS 4.01 2.87 0.96 0.75 0.99 0.80 0.76 31.92%
P/EPS -2.74 -3.78 -2.02 -5.12 -5.70 -12.50 266.67 -
EY -36.49 -26.49 -49.56 -19.52 -17.55 -8.00 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.19 0.36 0.42 0.42 0.42 -11.62%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 17/05/19 25/05/18 30/05/17 25/05/16 22/05/15 23/05/14 28/05/13 -
Price 0.26 0.365 0.33 0.245 0.325 0.375 0.34 -
P/RPS 3.66 3.03 1.13 0.73 1.04 0.93 0.80 28.82%
P/EPS -2.50 -3.99 -2.38 -5.02 -5.97 -14.42 283.33 -
EY -40.00 -25.04 -42.05 -19.92 -16.74 -6.93 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.22 0.36 0.44 0.49 0.44 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment