[LIENHOE] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -510.08%
YoY- -2115.32%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 100,512 115,072 107,288 139,228 156,640 107,528 79,004 4.09%
PBT -53,180 -17,424 -18,484 -6,844 3,144 -9,336 -13,160 26.17%
Tax 5,588 660 -104 -2,104 -2,700 -2,160 -1,084 -
NP -47,592 -16,764 -18,588 -8,948 444 -11,496 -14,244 22.24%
-
NP to SH -47,592 -16,764 -18,588 -8,948 444 -11,496 -14,244 22.24%
-
Tax Rate - - - - 85.88% - - -
Total Cost 148,104 131,836 125,876 148,176 156,196 119,024 93,248 8.00%
-
Net Worth 510,989 237,031 252,851 264,998 284,899 167,650 174,625 19.57%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 510,989 237,031 252,851 264,998 284,899 167,650 174,625 19.57%
NOSH 361,742 343,524 341,691 344,153 370,000 342,142 342,403 0.91%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -47.35% -14.57% -17.33% -6.43% 0.28% -10.69% -18.03% -
ROE -9.31% -7.07% -7.35% -3.38% 0.16% -6.86% -8.16% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 29.31 33.50 31.40 40.46 42.34 31.43 23.07 4.06%
EPS -13.88 -4.88 -5.44 -2.60 0.12 -3.36 -4.16 22.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 0.69 0.74 0.77 0.77 0.49 0.51 19.54%
Adjusted Per Share Value based on latest NOSH - 344,153
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 27.81 31.83 29.68 38.52 43.33 29.75 21.86 4.09%
EPS -13.17 -4.64 -5.14 -2.48 0.12 -3.18 -3.94 22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4136 0.6557 0.6995 0.7331 0.7882 0.4638 0.4831 19.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.28 0.25 0.31 0.325 0.32 0.30 0.31 -
P/RPS 0.96 0.75 0.99 0.80 0.76 0.95 1.34 -5.40%
P/EPS -2.02 -5.12 -5.70 -12.50 266.67 -8.93 -7.45 -19.53%
EY -49.56 -19.52 -17.55 -8.00 0.38 -11.20 -13.42 24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.42 0.42 0.42 0.61 0.61 -17.65%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 25/05/16 22/05/15 23/05/14 28/05/13 28/05/12 26/05/11 -
Price 0.33 0.245 0.325 0.375 0.34 0.30 0.28 -
P/RPS 1.13 0.73 1.04 0.93 0.80 0.95 1.21 -1.13%
P/EPS -2.38 -5.02 -5.97 -14.42 283.33 -8.93 -6.73 -15.89%
EY -42.05 -19.92 -16.74 -6.93 0.35 -11.20 -14.86 18.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.36 0.44 0.49 0.44 0.61 0.55 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment