[LIENHOE] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -151.66%
YoY- -2115.32%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 25,128 28,768 26,822 34,807 39,160 26,882 19,751 4.09%
PBT -13,295 -4,356 -4,621 -1,711 786 -2,334 -3,290 26.17%
Tax 1,397 165 -26 -526 -675 -540 -271 -
NP -11,898 -4,191 -4,647 -2,237 111 -2,874 -3,561 22.24%
-
NP to SH -11,898 -4,191 -4,647 -2,237 111 -2,874 -3,561 22.24%
-
Tax Rate - - - - 85.88% - - -
Total Cost 37,026 32,959 31,469 37,044 39,049 29,756 23,312 8.00%
-
Net Worth 510,989 237,031 252,851 264,998 284,899 167,650 174,625 19.57%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 510,989 237,031 252,851 264,998 284,899 167,650 174,625 19.57%
NOSH 361,742 343,524 341,691 344,153 370,000 342,142 342,403 0.91%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -47.35% -14.57% -17.33% -6.43% 0.28% -10.69% -18.03% -
ROE -2.33% -1.77% -1.84% -0.84% 0.04% -1.71% -2.04% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.33 8.37 7.85 10.11 10.58 7.86 5.77 4.06%
EPS -3.47 -1.22 -1.36 -0.65 0.03 -0.84 -1.04 22.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 0.69 0.74 0.77 0.77 0.49 0.51 19.54%
Adjusted Per Share Value based on latest NOSH - 344,153
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.53 8.62 8.03 10.43 11.73 8.05 5.92 4.08%
EPS -3.56 -1.26 -1.39 -0.67 0.03 -0.86 -1.07 22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5307 0.71 0.7574 0.7938 0.8534 0.5022 0.5231 19.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.28 0.25 0.31 0.325 0.32 0.30 0.31 -
P/RPS 3.82 2.99 3.95 3.21 3.02 3.82 5.37 -5.51%
P/EPS -8.07 -20.49 -22.79 -50.00 1,066.67 -35.71 -29.81 -19.55%
EY -12.39 -4.88 -4.39 -2.00 0.09 -2.80 -3.35 24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.42 0.42 0.42 0.61 0.61 -17.65%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 25/05/16 22/05/15 23/05/14 28/05/13 28/05/12 26/05/11 -
Price 0.33 0.245 0.325 0.375 0.34 0.30 0.28 -
P/RPS 4.50 2.93 4.14 3.71 3.21 3.82 4.85 -1.23%
P/EPS -9.51 -20.08 -23.90 -57.69 1,133.33 -35.71 -26.92 -15.90%
EY -10.51 -4.98 -4.18 -1.73 0.09 -2.80 -3.71 18.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.36 0.44 0.49 0.44 0.61 0.55 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment