[JAKS] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.16%
YoY- 115.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 55,128 118,090 300,448 1,226,456 777,066 651,466 563,872 -32.11%
PBT 53,902 78,466 -50,438 94,360 33,618 -3,202 15,700 22.81%
Tax -734 -848 -2,454 -4,072 -2,948 -1,172 -5,546 -28.60%
NP 53,168 77,618 -52,892 90,288 30,670 -4,374 10,154 31.75%
-
NP to SH 72,800 97,044 -8,110 131,812 61,158 19,046 21,806 22.24%
-
Tax Rate 1.36% 1.08% - 4.32% 8.77% - 35.32% -
Total Cost 1,960 40,472 353,340 1,136,168 746,396 655,840 553,718 -60.94%
-
Net Worth 1,368,352 1,197,016 968,790 863,151 765,839 539,037 512,309 17.78%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,368,352 1,197,016 968,790 863,151 765,839 539,037 512,309 17.78%
NOSH 2,042,317 1,769,650 651,118 643,118 545,943 449,198 437,871 29.24%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 96.44% 65.73% -17.60% 7.36% 3.95% -0.67% 1.80% -
ROE 5.32% 8.11% -0.84% 15.27% 7.99% 3.53% 4.26% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.70 6.71 46.21 208.87 149.15 145.03 128.78 -47.47%
EPS 3.56 5.52 -1.24 22.44 11.74 4.24 4.98 -5.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 1.49 1.47 1.47 1.20 1.17 -8.86%
Adjusted Per Share Value based on latest NOSH - 643,118
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.23 4.77 12.13 49.53 31.38 26.31 22.77 -32.09%
EPS 2.94 3.92 -0.33 5.32 2.47 0.77 0.88 22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5526 0.4834 0.3912 0.3486 0.3093 0.2177 0.2069 17.78%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.275 0.48 0.86 0.735 1.33 1.43 0.93 -
P/RPS 10.19 7.16 1.86 0.35 0.89 0.99 0.72 55.49%
P/EPS 7.71 8.71 -68.95 3.27 11.33 33.73 18.67 -13.69%
EY 12.96 11.49 -1.45 30.54 8.83 2.97 5.35 15.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 0.58 0.50 0.90 1.19 0.79 -10.35%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 17/08/17 22/08/16 -
Price 0.325 0.515 0.76 0.82 0.965 1.41 1.01 -
P/RPS 12.04 7.68 1.64 0.39 0.65 0.97 0.78 57.76%
P/EPS 9.12 9.34 -60.93 3.65 8.22 33.25 20.28 -12.46%
EY 10.97 10.70 -1.64 27.38 12.16 3.01 4.93 14.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.51 0.56 0.66 1.18 0.86 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment