[JAKS] YoY Annualized Quarter Result on 30-Apr-2005 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 27.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Revenue 235,084 333,980 269,704 231,518 0 143,160 139,488 8.71%
PBT 1,454 23,228 -14,268 33,866 0 37,366 -80,684 -
Tax -392 -2,766 -1,000 -7,790 0 0 -488 -3.44%
NP 1,062 20,462 -15,268 26,076 0 37,366 -81,172 -
-
NP to SH 1,378 20,640 -13,736 26,076 0 37,366 -81,172 -
-
Tax Rate 26.96% 11.91% - 23.00% - 0.00% - -
Total Cost 234,022 313,518 284,972 205,442 0 105,794 220,660 0.94%
-
Net Worth 425,558 446,270 443,225 229,860 0 -552,183 -420,089 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Net Worth 425,558 446,270 443,225 229,860 0 -552,183 -420,089 -
NOSH 405,294 398,455 399,302 376,820 68,085 68,086 68,085 33.03%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
NP Margin 0.45% 6.13% -5.66% 11.26% 0.00% 26.10% -58.19% -
ROE 0.32% 4.63% -3.10% 11.34% 0.00% 0.00% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
RPS 58.00 83.82 67.54 61.44 0.00 210.26 204.87 -18.28%
EPS 0.34 5.18 -3.44 6.92 0.00 54.88 -119.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.12 1.11 0.61 0.00 -8.11 -6.17 -
Adjusted Per Share Value based on latest NOSH - 376,161
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
RPS 9.22 13.09 10.57 9.08 0.00 5.61 5.47 8.71%
EPS 0.05 0.81 -0.54 1.02 0.00 1.47 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1668 0.175 0.1738 0.0901 0.00 -0.2165 -0.1647 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 - - - -
Price 0.77 0.81 0.58 1.78 0.00 0.00 0.00 -
P/RPS 1.33 0.97 0.86 2.90 0.00 0.00 0.00 -
P/EPS 226.47 15.64 -16.86 25.72 0.00 0.00 0.00 -
EY 0.44 6.40 -5.93 3.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.52 2.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Date 27/06/08 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 -
Price 0.58 0.80 0.50 1.30 0.00 0.00 0.00 -
P/RPS 1.00 0.95 0.74 2.12 0.00 0.00 0.00 -
P/EPS 170.59 15.44 -14.53 18.79 0.00 0.00 0.00 -
EY 0.59 6.47 -6.88 5.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.45 2.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment