[SCIENTX] YoY Annualized Quarter Result on 31-Oct-2017 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
06-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 13.18%
YoY- 39.08%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 3,209,036 3,509,460 2,854,556 2,634,728 2,138,736 2,202,392 1,724,284 10.89%
PBT 512,120 463,376 290,152 370,264 265,652 323,120 160,652 21.29%
Tax -112,564 -113,588 -68,784 -76,684 -53,704 -72,108 -35,884 20.96%
NP 399,556 349,788 221,368 293,580 211,948 251,012 124,768 21.38%
-
NP to SH 370,132 323,848 214,664 289,608 208,228 243,412 121,068 20.45%
-
Tax Rate 21.98% 24.51% 23.71% 20.71% 20.22% 22.32% 22.34% -
Total Cost 2,809,480 3,159,672 2,633,188 2,341,148 1,926,788 1,951,380 1,599,516 9.83%
-
Net Worth 2,658,038 2,308,371 1,823,695 1,605,708 1,227,846 1,007,440 767,176 22.98%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 2,658,038 2,308,371 1,823,695 1,605,708 1,227,846 1,007,440 767,176 22.98%
NOSH 516,864 515,261 488,926 483,647 459,867 225,883 221,088 15.18%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 12.45% 9.97% 7.75% 11.14% 9.91% 11.40% 7.24% -
ROE 13.93% 14.03% 11.77% 18.04% 16.96% 24.16% 15.78% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 621.76 681.10 583.84 544.76 465.08 975.01 779.91 -3.70%
EPS 71.72 62.84 43.92 59.88 45.28 107.76 54.76 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.15 4.48 3.73 3.32 2.67 4.46 3.47 6.79%
Adjusted Per Share Value based on latest NOSH - 483,647
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 206.87 226.23 184.01 169.84 137.87 141.97 111.15 10.89%
EPS 23.86 20.88 13.84 18.67 13.42 15.69 7.80 20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7135 1.4881 1.1756 1.0351 0.7915 0.6494 0.4945 22.99%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 11.88 9.20 8.59 8.90 6.52 7.66 7.15 -
P/RPS 1.91 1.35 1.47 1.63 1.40 0.79 0.92 12.93%
P/EPS 16.57 14.64 19.56 14.86 14.40 7.11 13.06 4.04%
EY 6.04 6.83 5.11 6.73 6.94 14.07 7.66 -3.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.05 2.30 2.68 2.44 1.72 2.06 1.92%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 17/12/20 17/12/19 28/12/18 06/12/17 15/12/16 17/12/15 17/12/14 -
Price 12.02 9.53 9.15 8.58 6.91 9.15 6.84 -
P/RPS 1.93 1.40 1.57 1.57 1.49 0.94 0.88 13.97%
P/EPS 16.76 15.16 20.84 14.33 15.26 8.49 12.49 5.01%
EY 5.97 6.60 4.80 6.98 6.55 11.78 8.01 -4.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.13 2.45 2.58 2.59 2.05 1.97 2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment