[ANCOMNY] YoY Annualized Quarter Result on 31-May-2010 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -43.93%
YoY- 111.9%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 2,032,564 1,750,204 1,507,483 1,466,840 1,650,935 2,047,302 1,753,025 2.49%
PBT 4,248 10,207 253 32,457 15,090 31,241 40,289 -31.24%
Tax -16,781 -9,803 -6,151 -9,602 -31,881 135,779 13,783 -
NP -12,533 404 -5,898 22,855 -16,791 167,020 54,072 -
-
NP to SH -19,906 -9,014 -12,952 791 -6,648 55,256 25,926 -
-
Tax Rate 395.03% 96.04% 2,431.23% 29.58% 211.27% -434.62% -34.21% -
Total Cost 2,045,097 1,749,800 1,513,381 1,443,985 1,667,726 1,880,282 1,698,953 3.13%
-
Net Worth 270,254 298,179 308,960 320,023 883,284 3,365,763 299,193 -1.67%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - 8,774 95,618 9,651 -
Div Payout % - - - - 0.00% 173.05% 37.23% -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 270,254 298,179 308,960 320,023 883,284 3,365,763 299,193 -1.67%
NOSH 216,203 216,072 219,120 216,231 584,956 1,912,365 193,028 1.90%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin -0.62% 0.02% -0.39% 1.56% -1.02% 8.16% 3.08% -
ROE -7.37% -3.02% -4.19% 0.25% -0.75% 1.64% 8.67% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 940.11 810.01 687.97 678.36 282.23 107.06 908.17 0.57%
EPS -9.21 -4.17 -5.99 0.36 -3.07 -2.17 10.38 -
DPS 0.00 0.00 0.00 0.00 1.50 5.00 5.00 -
NAPS 1.25 1.38 1.41 1.48 1.51 1.76 1.55 -3.51%
Adjusted Per Share Value based on latest NOSH - 221,666
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 174.59 150.34 129.49 126.00 141.81 175.86 150.58 2.49%
EPS -1.71 -0.77 -1.11 0.07 -0.57 4.75 2.23 -
DPS 0.00 0.00 0.00 0.00 0.75 8.21 0.83 -
NAPS 0.2321 0.2561 0.2654 0.2749 0.7587 2.8911 0.257 -1.68%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 - - -
Price 0.39 0.34 0.41 0.55 0.54 0.00 0.00 -
P/RPS 0.04 0.04 0.06 0.08 0.19 0.00 0.00 -
P/EPS -4.24 -8.15 -6.94 150.35 -47.51 0.00 0.00 -
EY -23.61 -12.27 -14.42 0.67 -2.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.31 0.25 0.29 0.37 0.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/07/13 31/07/12 27/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.335 0.39 0.38 0.59 0.62 0.00 0.00 -
P/RPS 0.04 0.05 0.06 0.09 0.22 0.00 0.00 -
P/EPS -3.64 -9.35 -6.43 161.29 -54.55 0.00 0.00 -
EY -27.48 -10.70 -15.55 0.62 -1.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.40 0.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment