[ANCOMNY] YoY Annualized Quarter Result on 31-May-2008 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 337.57%
YoY- 113.13%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 1,507,483 1,466,840 1,650,935 2,047,302 1,753,025 1,205,529 1,101,600 5.36%
PBT 253 32,457 15,090 31,241 40,289 27,330 580 -12.90%
Tax -6,151 -9,602 -31,881 135,779 13,783 -13,727 -450 54.59%
NP -5,898 22,855 -16,791 167,020 54,072 13,603 130 -
-
NP to SH -12,952 791 -6,648 55,256 25,926 4,261 130 -
-
Tax Rate 2,431.23% 29.58% 211.27% -434.62% -34.21% 50.23% 77.59% -
Total Cost 1,513,381 1,443,985 1,667,726 1,880,282 1,698,953 1,191,926 1,101,470 5.43%
-
Net Worth 308,960 320,023 883,284 3,365,763 299,193 285,334 274,857 1.96%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - 8,774 95,618 9,651 - - -
Div Payout % - - 0.00% 173.05% 37.23% - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 308,960 320,023 883,284 3,365,763 299,193 285,334 274,857 1.96%
NOSH 219,120 216,231 584,956 1,912,365 193,028 190,223 185,714 2.79%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin -0.39% 1.56% -1.02% 8.16% 3.08% 1.13% 0.01% -
ROE -4.19% 0.25% -0.75% 1.64% 8.67% 1.49% 0.05% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 687.97 678.36 282.23 107.06 908.17 633.74 593.17 2.50%
EPS -5.99 0.36 -3.07 -2.17 10.38 2.24 0.07 -
DPS 0.00 0.00 1.50 5.00 5.00 0.00 0.00 -
NAPS 1.41 1.48 1.51 1.76 1.55 1.50 1.48 -0.80%
Adjusted Per Share Value based on latest NOSH - 1,529,059
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 129.34 125.85 141.65 175.66 150.41 103.43 94.52 5.36%
EPS -1.11 0.07 -0.57 4.74 2.22 0.37 0.01 -
DPS 0.00 0.00 0.75 8.20 0.83 0.00 0.00 -
NAPS 0.2651 0.2746 0.7578 2.8878 0.2567 0.2448 0.2358 1.97%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 - - - - -
Price 0.41 0.55 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.08 0.19 0.00 0.00 0.00 0.00 -
P/EPS -6.94 150.35 -47.51 0.00 0.00 0.00 0.00 -
EY -14.42 0.67 -2.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/11 30/07/10 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 -
Price 0.38 0.59 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.09 0.22 0.00 0.00 0.00 0.00 -
P/EPS -6.43 161.29 -54.55 0.00 0.00 0.00 0.00 -
EY -15.55 0.62 -1.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.41 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment