[LHH] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 188.11%
YoY- -67.78%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 608,844 511,544 558,008 519,976 604,012 0 -100.00%
PBT -35,044 27,200 7,972 15,180 21,340 0 -100.00%
Tax -7,852 -9,304 -7,460 -9,340 -3,216 0 -100.00%
NP -42,896 17,896 512 5,840 18,124 0 -100.00%
-
NP to SH -42,896 17,896 512 5,840 18,124 0 -100.00%
-
Tax Rate - 34.21% 93.58% 61.53% 15.07% - -
Total Cost 651,740 493,648 557,496 514,136 585,888 0 -100.00%
-
Net Worth 165,903 172,180 206,016 184,051 170,844 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 165,903 172,180 206,016 184,051 170,844 0 -100.00%
NOSH 151,468 151,661 160,000 152,083 151,538 151,552 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -7.05% 3.50% 0.09% 1.12% 3.00% 0.00% -
ROE -25.86% 10.39% 0.25% 3.17% 10.61% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 401.96 337.29 348.76 341.90 398.59 0.00 -100.00%
EPS -28.32 11.80 0.32 3.84 11.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0953 1.1353 1.2876 1.2102 1.1274 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 152,083
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 344.07 289.08 315.34 293.85 341.34 0.00 -100.00%
EPS -24.24 10.11 0.29 3.30 10.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9376 0.973 1.1642 1.0401 0.9655 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.15 0.81 1.03 0.00 0.00 0.00 -
P/RPS 0.29 0.24 0.30 0.00 0.00 0.00 -100.00%
P/EPS -4.06 6.86 321.88 0.00 0.00 0.00 -100.00%
EY -24.63 14.57 0.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 25/08/03 29/08/02 30/08/01 30/08/00 - -
Price 0.94 1.33 1.00 0.00 0.00 0.00 -
P/RPS 0.23 0.39 0.29 0.00 0.00 0.00 -100.00%
P/EPS -3.32 11.27 312.50 0.00 0.00 0.00 -100.00%
EY -30.13 8.87 0.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.17 0.78 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment