[LHH] YoY Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -18.45%
YoY- -226.34%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 695,624 664,864 585,333 547,274 537,382 544,481 556,044 -0.23%
PBT 74,422 16 37,908 -7,121 17,453 10,704 37,972 -0.71%
Tax -8,937 -6,608 -10,617 -7,697 -5,724 -4,369 -9,838 0.10%
NP 65,485 -6,592 27,290 -14,818 11,729 6,334 28,133 -0.89%
-
NP to SH 57,888 -6,592 27,290 -14,818 11,729 6,334 28,133 -0.76%
-
Tax Rate 12.01% 41,300.00% 28.01% - 32.80% 40.82% 25.91% -
Total Cost 630,138 671,456 558,042 562,093 525,653 538,146 527,910 -0.18%
-
Net Worth 304,427 173,419 190,033 184,995 191,547 175,316 147,775 -0.76%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,106 - - - - - - -100.00%
Div Payout % 17.46% - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 304,427 173,419 190,033 184,995 191,547 175,316 147,775 -0.76%
NOSH 151,592 151,656 151,614 151,623 151,672 151,789 151,580 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.41% -0.99% 4.66% -2.71% 2.18% 1.16% 5.06% -
ROE 19.02% -3.80% 14.36% -8.01% 6.12% 3.61% 19.04% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 458.88 438.40 386.07 360.94 354.30 358.71 366.83 -0.23%
EPS 38.19 -4.35 18.00 -9.77 7.73 4.17 18.56 -0.76%
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0082 1.1435 1.2534 1.2201 1.2629 1.155 0.9749 -0.76%
Adjusted Per Share Value based on latest NOSH - 151,370
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 393.11 375.73 330.78 309.28 303.69 307.70 314.23 -0.23%
EPS 32.71 -3.73 15.42 -8.37 6.63 3.58 15.90 -0.76%
DPS 5.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7204 0.98 1.0739 1.0455 1.0825 0.9908 0.8351 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - - -
Price 1.58 0.91 2.10 0.75 0.00 0.00 0.00 -
P/RPS 0.34 0.21 0.54 0.21 0.00 0.00 0.00 -100.00%
P/EPS 4.14 -20.94 11.67 -7.67 0.00 0.00 0.00 -100.00%
EY 24.17 -4.78 8.57 -13.03 0.00 0.00 0.00 -100.00%
DY 4.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.80 1.68 0.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 24/02/05 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.63 0.94 1.91 0.69 0.00 0.00 0.00 -
P/RPS 0.57 0.21 0.49 0.19 0.00 0.00 0.00 -100.00%
P/EPS 6.89 -21.63 10.61 -7.06 0.00 0.00 0.00 -100.00%
EY 14.52 -4.62 9.42 -14.16 0.00 0.00 0.00 -100.00%
DY 2.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.31 0.82 1.52 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment