[LHH] QoQ TTM Result on 31-Dec-2002 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -407.03%
YoY- -212.14%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 521,704 488,982 500,598 583,494 579,468 585,583 576,075 -6.38%
PBT 3,669 -16,635 -21,442 1,379 9,499 18,628 20,430 -68.13%
Tax -5,337 -4,784 -4,323 -8,189 -7,281 -6,859 -7,329 -19.04%
NP -1,668 -21,419 -25,765 -6,810 2,218 11,769 13,101 -
-
NP to SH -1,668 -21,419 -25,765 -6,810 2,218 11,769 13,101 -
-
Tax Rate 145.46% - - 593.84% 76.65% 36.82% 35.87% -
Total Cost 523,372 510,401 526,363 590,304 577,250 573,814 562,974 -4.74%
-
Net Worth 186,818 172,180 168,115 184,687 187,350 206,016 151,606 14.92%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 186,818 172,180 168,115 184,687 187,350 206,016 151,606 14.92%
NOSH 151,564 151,661 151,578 151,370 151,615 160,000 151,606 -0.01%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -0.32% -4.38% -5.15% -1.17% 0.38% 2.01% 2.27% -
ROE -0.89% -12.44% -15.33% -3.69% 1.18% 5.71% 8.64% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 344.21 322.42 330.26 385.47 382.20 365.99 379.98 -6.37%
EPS -1.10 -14.12 -17.00 -4.50 1.46 7.36 8.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2326 1.1353 1.1091 1.2201 1.2357 1.2876 1.00 14.94%
Adjusted Per Share Value based on latest NOSH - 151,370
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 294.83 276.33 282.90 329.74 327.47 330.93 325.55 -6.38%
EPS -0.94 -12.10 -14.56 -3.85 1.25 6.65 7.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0558 0.973 0.9501 1.0437 1.0588 1.1642 0.8568 14.92%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.29 0.81 0.73 0.75 0.81 1.03 1.09 -
P/RPS 0.37 0.25 0.22 0.19 0.21 0.28 0.29 17.61%
P/EPS -117.22 -5.74 -4.29 -16.67 55.37 14.00 12.61 -
EY -0.85 -17.44 -23.28 -6.00 1.81 7.14 7.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.66 0.61 0.66 0.80 1.09 -2.45%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 12/11/03 25/08/03 30/05/03 28/02/03 28/11/02 29/08/02 07/06/02 -
Price 2.27 1.33 0.70 0.69 0.79 1.00 1.04 -
P/RPS 0.66 0.41 0.21 0.18 0.21 0.27 0.27 81.36%
P/EPS -206.27 -9.42 -4.12 -15.34 54.00 13.60 12.04 -
EY -0.48 -10.62 -24.28 -6.52 1.85 7.36 8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.17 0.63 0.57 0.64 0.78 1.04 46.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment