[LHH] YoY Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -77.68%
YoY- -226.34%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 521,718 498,648 439,000 410,456 403,037 408,361 417,033 -0.23%
PBT 55,817 12 28,431 -5,341 13,090 8,028 28,479 -0.71%
Tax -6,703 -4,956 -7,963 -5,773 -4,293 -3,277 -7,379 0.10%
NP 49,114 -4,944 20,468 -11,114 8,797 4,751 21,100 -0.89%
-
NP to SH 43,416 -4,944 20,468 -11,114 8,797 4,751 21,100 -0.76%
-
Tax Rate 12.01% 41,300.00% 28.01% - 32.80% 40.82% 25.91% -
Total Cost 472,604 503,592 418,532 421,570 394,240 403,610 395,933 -0.18%
-
Net Worth 304,427 173,419 190,034 184,995 191,547 175,316 147,775 -0.76%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 7,579 - - - - - - -100.00%
Div Payout % 17.46% - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 304,427 173,419 190,034 184,995 191,547 175,316 147,775 -0.76%
NOSH 151,592 151,656 151,614 151,623 151,672 151,789 151,580 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.41% -0.99% 4.66% -2.71% 2.18% 1.16% 5.06% -
ROE 14.26% -2.85% 10.77% -6.01% 4.59% 2.71% 14.28% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 344.16 328.80 289.55 270.71 265.73 269.03 275.12 -0.23%
EPS 28.64 -3.26 13.50 -7.33 5.80 3.13 13.92 -0.76%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0082 1.1435 1.2534 1.2201 1.2629 1.155 0.9749 -0.76%
Adjusted Per Share Value based on latest NOSH - 151,370
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 294.83 281.80 248.09 231.96 227.76 230.77 235.67 -0.23%
EPS 24.54 -2.79 11.57 -6.28 4.97 2.68 11.92 -0.76%
DPS 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7204 0.98 1.0739 1.0455 1.0825 0.9908 0.8351 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - - -
Price 1.58 0.91 2.10 0.75 0.00 0.00 0.00 -
P/RPS 0.46 0.28 0.73 0.28 0.00 0.00 0.00 -100.00%
P/EPS 5.52 -27.91 15.56 -10.23 0.00 0.00 0.00 -100.00%
EY 18.13 -3.58 6.43 -9.77 0.00 0.00 0.00 -100.00%
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.80 1.68 0.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 24/02/05 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.63 0.94 1.91 0.69 0.00 0.00 0.00 -
P/RPS 0.76 0.29 0.66 0.25 0.00 0.00 0.00 -100.00%
P/EPS 9.18 -28.83 14.15 -9.41 0.00 0.00 0.00 -100.00%
EY 10.89 -3.47 7.07 -10.62 0.00 0.00 0.00 -100.00%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.31 0.82 1.52 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment