[TAANN] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.85%
YoY- 32.31%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 735,472 596,656 714,638 668,422 541,218 549,820 478,648 7.41%
PBT 44,070 87,832 82,576 134,428 101,008 108,964 127,034 -16.16%
Tax -15,102 -21,190 -13,990 -25,668 -17,996 -21,386 -28,566 -10.07%
NP 28,968 66,642 68,586 108,760 83,012 87,578 98,468 -18.43%
-
NP to SH 30,930 62,954 68,402 109,240 82,564 87,282 98,468 -17.54%
-
Tax Rate 34.27% 24.13% 16.94% 19.09% 17.82% 19.63% 22.49% -
Total Cost 706,504 530,014 646,052 559,662 458,206 462,242 380,180 10.87%
-
Net Worth 757,162 707,589 704,201 658,873 558,055 446,308 386,440 11.85%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 12,869 12,865 42,939 64,385 35,208 34,732 66,627 -23.96%
Div Payout % 41.61% 20.44% 62.77% 58.94% 42.64% 39.79% 67.66% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 757,162 707,589 704,201 658,873 558,055 446,308 386,440 11.85%
NOSH 214,493 214,420 214,695 214,616 176,042 173,660 166,569 4.30%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.94% 11.17% 9.60% 16.27% 15.34% 15.93% 20.57% -
ROE 4.08% 8.90% 9.71% 16.58% 14.79% 19.56% 25.48% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 342.89 278.26 332.86 311.45 307.44 316.61 287.36 2.98%
EPS 14.42 29.36 31.86 50.90 46.90 50.26 57.36 -20.54%
DPS 6.00 6.00 20.00 30.00 20.00 20.00 40.00 -27.09%
NAPS 3.53 3.30 3.28 3.07 3.17 2.57 2.32 7.24%
Adjusted Per Share Value based on latest NOSH - 214,645
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 165.41 134.19 160.72 150.33 121.72 123.65 107.65 7.41%
EPS 6.96 14.16 15.38 24.57 18.57 19.63 22.15 -17.53%
DPS 2.89 2.89 9.66 14.48 7.92 7.81 14.98 -23.97%
NAPS 1.7028 1.5914 1.5837 1.4818 1.2551 1.0037 0.8691 11.85%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.54 2.92 4.72 7.92 4.44 4.51 4.86 -
P/RPS 1.03 1.05 1.42 2.54 1.44 1.42 1.69 -7.91%
P/EPS 24.55 9.95 14.81 15.56 9.47 8.97 8.22 19.99%
EY 4.07 10.05 6.75 6.43 10.56 11.14 12.16 -16.66%
DY 1.69 2.05 4.24 3.79 4.50 4.43 8.23 -23.18%
P/NAPS 1.00 0.88 1.44 2.58 1.40 1.75 2.09 -11.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 17/08/09 28/08/08 22/08/07 28/08/06 25/07/05 30/08/04 -
Price 3.88 3.28 4.27 5.14 5.28 4.44 4.55 -
P/RPS 1.13 1.18 1.28 1.65 1.72 1.40 1.58 -5.43%
P/EPS 26.91 11.17 13.40 10.10 11.26 8.83 7.70 23.17%
EY 3.72 8.95 7.46 9.90 8.88 11.32 12.99 -18.80%
DY 1.55 1.83 4.68 5.84 3.79 4.50 8.79 -25.10%
P/NAPS 1.10 0.99 1.30 1.67 1.67 1.73 1.96 -9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment