[TAANN] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 101.69%
YoY- 32.31%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 367,736 298,328 357,319 334,211 270,609 274,910 239,324 7.41%
PBT 22,035 43,916 41,288 67,214 50,504 54,482 63,517 -16.16%
Tax -7,551 -10,595 -6,995 -12,834 -8,998 -10,693 -14,283 -10.07%
NP 14,484 33,321 34,293 54,380 41,506 43,789 49,234 -18.43%
-
NP to SH 15,465 31,477 34,201 54,620 41,282 43,641 49,234 -17.54%
-
Tax Rate 34.27% 24.13% 16.94% 19.09% 17.82% 19.63% 22.49% -
Total Cost 353,252 265,007 323,026 279,831 229,103 231,121 190,090 10.87%
-
Net Worth 757,162 707,589 704,201 658,873 558,055 446,308 386,440 11.85%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 6,434 6,432 21,469 32,192 17,604 17,366 33,313 -23.96%
Div Payout % 41.61% 20.44% 62.77% 58.94% 42.64% 39.79% 67.66% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 757,162 707,589 704,201 658,873 558,055 446,308 386,440 11.85%
NOSH 214,493 214,420 214,695 214,616 176,042 173,660 166,569 4.30%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.94% 11.17% 9.60% 16.27% 15.34% 15.93% 20.57% -
ROE 2.04% 4.45% 4.86% 8.29% 7.40% 9.78% 12.74% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 171.44 139.13 166.43 155.72 153.72 158.30 143.68 2.98%
EPS 7.21 14.68 15.93 25.45 23.45 25.13 28.68 -20.54%
DPS 3.00 3.00 10.00 15.00 10.00 10.00 20.00 -27.09%
NAPS 3.53 3.30 3.28 3.07 3.17 2.57 2.32 7.24%
Adjusted Per Share Value based on latest NOSH - 214,645
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 83.51 67.75 81.14 75.90 61.45 62.43 54.35 7.41%
EPS 3.51 7.15 7.77 12.40 9.37 9.91 11.18 -17.55%
DPS 1.46 1.46 4.88 7.31 4.00 3.94 7.57 -23.97%
NAPS 1.7195 1.6069 1.5992 1.4963 1.2673 1.0135 0.8776 11.85%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.54 2.92 4.72 7.92 4.44 4.51 4.86 -
P/RPS 2.06 2.10 2.84 5.09 2.89 2.85 3.38 -7.91%
P/EPS 49.10 19.89 29.63 31.12 18.93 17.95 16.44 19.99%
EY 2.04 5.03 3.38 3.21 5.28 5.57 6.08 -16.63%
DY 0.85 1.03 2.12 1.89 2.25 2.22 4.12 -23.12%
P/NAPS 1.00 0.88 1.44 2.58 1.40 1.75 2.09 -11.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 17/08/09 28/08/08 22/08/07 28/08/06 25/07/05 30/08/04 -
Price 3.88 3.28 4.27 5.14 5.28 4.44 4.55 -
P/RPS 2.26 2.36 2.57 3.30 3.43 2.80 3.17 -5.48%
P/EPS 53.81 22.34 26.80 20.20 22.52 17.67 15.39 23.18%
EY 1.86 4.48 3.73 4.95 4.44 5.66 6.50 -18.81%
DY 0.77 0.91 2.34 2.92 1.89 2.25 4.40 -25.20%
P/NAPS 1.10 0.99 1.30 1.67 1.67 1.73 1.96 -9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment