[TAANN] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -3.16%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 700,418 705,112 919,890 735,472 596,656 714,638 668,422 0.78%
PBT 88,410 66,676 218,282 44,070 87,832 82,576 134,428 -6.73%
Tax -35,136 -22,900 -59,574 -15,102 -21,190 -13,990 -25,668 5.36%
NP 53,274 43,776 158,708 28,968 66,642 68,586 108,760 -11.20%
-
NP to SH 56,462 49,512 154,590 30,930 62,954 68,402 109,240 -10.40%
-
Tax Rate 39.74% 34.35% 27.29% 34.27% 24.13% 16.94% 19.09% -
Total Cost 647,144 661,336 761,182 706,504 530,014 646,052 559,662 2.44%
-
Net Worth 989,196 930,203 889,371 757,162 707,589 704,201 658,873 7.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 61,761 12,869 12,865 42,939 64,385 -
Div Payout % - - 39.95% 41.61% 20.44% 62.77% 58.94% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 989,196 930,203 889,371 757,162 707,589 704,201 658,873 7.00%
NOSH 370,485 370,598 308,809 214,493 214,420 214,695 214,616 9.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.61% 6.21% 17.25% 3.94% 11.17% 9.60% 16.27% -
ROE 5.71% 5.32% 17.38% 4.08% 8.90% 9.71% 16.58% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 189.05 190.26 297.88 342.89 278.26 332.86 311.45 -7.97%
EPS 15.24 13.36 50.06 14.42 29.36 31.86 50.90 -18.19%
DPS 0.00 0.00 20.00 6.00 6.00 20.00 30.00 -
NAPS 2.67 2.51 2.88 3.53 3.30 3.28 3.07 -2.29%
Adjusted Per Share Value based on latest NOSH - 214,326
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 159.06 160.13 208.90 167.02 135.50 162.29 151.79 0.78%
EPS 12.82 11.24 35.11 7.02 14.30 15.53 24.81 -10.41%
DPS 0.00 0.00 14.03 2.92 2.92 9.75 14.62 -
NAPS 2.2464 2.1124 2.0197 1.7195 1.6069 1.5992 1.4963 7.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.82 4.50 4.61 3.54 2.92 4.72 7.92 -
P/RPS 2.02 2.37 1.55 1.03 1.05 1.42 2.54 -3.74%
P/EPS 25.07 33.68 9.21 24.55 9.95 14.81 15.56 8.26%
EY 3.99 2.97 10.86 4.07 10.05 6.75 6.43 -7.63%
DY 0.00 0.00 4.34 1.69 2.05 4.24 3.79 -
P/NAPS 1.43 1.79 1.60 1.00 0.88 1.44 2.58 -9.35%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 17/08/12 22/08/11 27/08/10 17/08/09 28/08/08 22/08/07 -
Price 3.80 4.50 4.40 3.88 3.28 4.27 5.14 -
P/RPS 2.01 2.37 1.48 1.13 1.18 1.28 1.65 3.34%
P/EPS 24.93 33.68 8.79 26.91 11.17 13.40 10.10 16.23%
EY 4.01 2.97 11.38 3.72 8.95 7.46 9.90 -13.97%
DY 0.00 0.00 4.55 1.55 1.83 4.68 5.84 -
P/NAPS 1.42 1.79 1.53 1.10 0.99 1.30 1.67 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment