[TAANN] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -25.69%
YoY- -46.06%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 528,924 460,992 312,796 259,240 256,148 210,016 20.27%
PBT 115,104 104,696 72,784 39,872 74,304 83,188 6.70%
Tax -22,828 -14,220 -5,472 -4,016 -7,832 -9,292 19.68%
NP 92,276 90,476 67,312 35,856 66,472 73,896 4.54%
-
NP to SH 92,276 90,476 65,152 35,856 66,472 73,896 4.54%
-
Tax Rate 19.83% 13.58% 7.52% 10.07% 10.54% 11.17% -
Total Cost 436,648 370,516 245,484 223,384 189,676 136,120 26.23%
-
Net Worth 442,633 439,743 370,625 266,118 245,265 197,192 17.54%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 66,126 - - 40,043 - -
Div Payout % - 73.09% - - 60.24% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 442,633 439,743 370,625 266,118 245,265 197,192 17.54%
NOSH 173,581 165,317 162,554 100,044 100,108 99,859 11.68%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.45% 19.63% 21.52% 13.83% 25.95% 35.19% -
ROE 20.85% 20.57% 17.58% 13.47% 27.10% 37.47% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 304.71 278.85 192.42 259.12 255.87 210.31 7.69%
EPS 53.16 52.96 40.08 35.84 66.40 74.00 -6.39%
DPS 0.00 40.00 0.00 0.00 40.00 0.00 -
NAPS 2.55 2.66 2.28 2.66 2.45 1.9747 5.24%
Adjusted Per Share Value based on latest NOSH - 100,044
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 118.95 103.68 70.35 58.30 57.61 47.23 20.27%
EPS 20.75 20.35 14.65 8.06 14.95 16.62 4.53%
DPS 0.00 14.87 0.00 0.00 9.01 0.00 -
NAPS 0.9955 0.989 0.8335 0.5985 0.5516 0.4435 17.54%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.44 4.62 2.51 3.61 3.03 4.58 -
P/RPS 1.46 1.66 1.30 1.39 1.18 2.18 -7.70%
P/EPS 8.35 8.44 6.26 10.07 4.56 6.19 6.16%
EY 11.97 11.85 15.97 9.93 21.91 16.16 -5.82%
DY 0.00 8.66 0.00 0.00 13.20 0.00 -
P/NAPS 1.74 1.74 1.10 1.36 1.24 2.32 -5.58%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/04/05 27/05/04 26/05/03 24/05/02 25/05/01 29/05/00 -
Price 4.48 4.76 2.53 3.89 2.92 4.06 -
P/RPS 1.47 1.71 1.31 1.50 1.14 1.93 -5.29%
P/EPS 8.43 8.70 6.31 10.85 4.40 5.49 8.95%
EY 11.87 11.50 15.84 9.21 22.74 18.23 -8.21%
DY 0.00 8.40 0.00 0.00 13.70 0.00 -
P/NAPS 1.76 1.79 1.11 1.46 1.19 2.06 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment