[TAANN] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
20-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 2.23%
YoY- 1.99%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 654,480 597,284 532,364 528,924 460,992 312,796 259,240 16.67%
PBT 66,580 133,500 82,744 115,104 104,696 72,784 39,872 8.91%
Tax -11,188 -25,040 -13,460 -22,828 -14,220 -5,472 -4,016 18.60%
NP 55,392 108,460 69,284 92,276 90,476 67,312 35,856 7.51%
-
NP to SH 55,608 108,324 68,848 92,276 90,476 65,152 35,856 7.58%
-
Tax Rate 16.80% 18.76% 16.27% 19.83% 13.58% 7.52% 10.07% -
Total Cost 599,088 488,824 463,080 436,648 370,516 245,484 223,384 17.85%
-
Net Worth 684,373 652,347 550,291 442,633 439,743 370,625 266,118 17.03%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 42,907 85,835 - - 66,126 - - -
Div Payout % 77.16% 79.24% - - 73.09% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 684,373 652,347 550,291 442,633 439,743 370,625 266,118 17.03%
NOSH 214,537 214,587 175,812 173,581 165,317 162,554 100,044 13.54%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.46% 18.16% 13.01% 17.45% 19.63% 21.52% 13.83% -
ROE 8.13% 16.61% 12.51% 20.85% 20.57% 17.58% 13.47% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 305.07 278.34 302.80 304.71 278.85 192.42 259.12 2.75%
EPS 25.92 50.48 39.16 53.16 52.96 40.08 35.84 -5.25%
DPS 20.00 40.00 0.00 0.00 40.00 0.00 0.00 -
NAPS 3.19 3.04 3.13 2.55 2.66 2.28 2.66 3.07%
Adjusted Per Share Value based on latest NOSH - 173,581
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 147.19 134.33 119.73 118.95 103.68 70.35 58.30 16.67%
EPS 12.51 24.36 15.48 20.75 20.35 14.65 8.06 7.59%
DPS 9.65 19.30 0.00 0.00 14.87 0.00 0.00 -
NAPS 1.5391 1.4671 1.2376 0.9955 0.989 0.8335 0.5985 17.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 4.72 7.29 4.24 4.44 4.62 2.51 3.61 -
P/RPS 1.55 2.62 1.40 1.46 1.66 1.30 1.39 1.83%
P/EPS 18.21 14.44 10.83 8.35 8.44 6.26 10.07 10.36%
EY 5.49 6.92 9.24 11.97 11.85 15.97 9.93 -9.39%
DY 4.24 5.49 0.00 0.00 8.66 0.00 0.00 -
P/NAPS 1.48 2.40 1.35 1.74 1.74 1.10 1.36 1.41%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 25/05/07 26/05/06 20/04/05 27/05/04 26/05/03 24/05/02 -
Price 5.28 7.36 4.51 4.48 4.76 2.53 3.89 -
P/RPS 1.73 2.64 1.49 1.47 1.71 1.31 1.50 2.40%
P/EPS 20.37 14.58 11.52 8.43 8.70 6.31 10.85 11.05%
EY 4.91 6.86 8.68 11.87 11.50 15.84 9.21 -9.94%
DY 3.79 5.43 0.00 0.00 8.40 0.00 0.00 -
P/NAPS 1.66 2.42 1.44 1.76 1.79 1.11 1.46 2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment