[FAREAST] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
10-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.65%
YoY- -23.53%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 343,032 410,762 386,552 281,448 279,242 434,268 369,464 -1.22%
PBT 41,208 105,874 138,916 51,194 60,514 116,992 60,262 -6.13%
Tax -9,958 -19,474 -26,666 -11,052 -12,342 -24,612 -12,188 -3.31%
NP 31,250 86,400 112,250 40,142 48,172 92,380 48,074 -6.92%
-
NP to SH 31,178 66,142 98,452 31,860 41,664 83,816 43,992 -5.57%
-
Tax Rate 24.17% 18.39% 19.20% 21.59% 20.40% 21.04% 20.23% -
Total Cost 311,782 324,362 274,302 241,306 231,070 341,888 321,390 -0.50%
-
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 237 - - - - 424 509 -11.95%
Div Payout % 0.76% - - - - 0.51% 1.16% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
NOSH 593,838 141,390 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.11% 21.03% 29.04% 14.26% 17.25% 21.27% 13.01% -
ROE 2.82% 6.86% 7.33% 2.58% 3.70% 7.69% 4.25% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 57.77 290.52 273.39 199.06 197.50 307.14 261.31 -22.23%
EPS 5.26 46.78 69.64 22.54 29.46 59.28 31.12 -25.63%
DPS 0.04 0.00 0.00 0.00 0.00 0.30 0.36 -30.65%
NAPS 1.86 6.82 9.50 8.72 7.97 7.71 7.32 -20.40%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 57.77 69.17 65.09 47.39 47.02 73.13 62.22 -1.22%
EPS 5.26 11.14 16.58 5.37 7.02 14.11 7.41 -5.54%
DPS 0.04 0.00 0.00 0.00 0.00 0.07 0.09 -12.63%
NAPS 1.86 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.58 10.50 8.80 7.74 8.20 7.92 7.20 -
P/RPS 4.47 3.61 3.22 3.89 4.15 2.58 2.76 8.36%
P/EPS 49.14 22.45 12.64 34.35 27.83 13.36 23.14 13.36%
EY 2.03 4.46 7.91 2.91 3.59 7.48 4.32 -11.82%
DY 0.02 0.00 0.00 0.00 0.00 0.04 0.05 -14.15%
P/NAPS 1.39 1.54 0.93 0.89 1.03 1.03 0.98 5.99%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 -
Price 2.68 14.48 8.90 7.80 8.11 7.55 7.30 -
P/RPS 4.64 4.98 3.26 3.92 4.11 2.46 2.79 8.84%
P/EPS 51.05 30.95 12.78 34.62 27.52 12.74 23.46 13.82%
EY 1.96 3.23 7.82 2.89 3.63 7.85 4.26 -12.13%
DY 0.01 0.00 0.00 0.00 0.00 0.04 0.05 -23.51%
P/NAPS 1.44 2.12 0.94 0.89 1.02 0.98 1.00 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment