[FAREAST] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
10-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.89%
YoY- -7.87%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 345,214 495,271 409,715 328,839 350,830 472,183 434,488 -3.75%
PBT 50,373 170,033 194,462 97,695 101,002 137,071 103,710 -11.33%
Tax -10,859 -31,406 -29,629 -21,056 -18,852 -29,547 -24,898 -12.91%
NP 39,514 138,627 164,833 76,639 82,150 107,524 78,812 -10.86%
-
NP to SH 42,872 101,289 154,184 66,384 72,052 93,710 70,460 -7.94%
-
Tax Rate 21.56% 18.47% 15.24% 21.55% 18.66% 21.56% 24.01% -
Total Cost 305,700 356,644 244,882 252,200 268,680 364,659 355,676 -2.49%
-
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 138 141 282 282 282 353 367 -15.03%
Div Payout % 0.32% 0.14% 0.18% 0.43% 0.39% 0.38% 0.52% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
NOSH 593,838 141,390 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.45% 27.99% 40.23% 23.31% 23.42% 22.77% 18.14% -
ROE 3.88% 10.50% 11.48% 5.38% 6.39% 8.60% 6.81% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 58.13 350.29 289.78 232.58 248.13 333.96 307.30 -24.22%
EPS 7.22 71.64 109.05 46.95 50.96 66.28 49.83 -27.51%
DPS 0.02 0.10 0.20 0.20 0.20 0.25 0.26 -34.77%
NAPS 1.86 6.82 9.50 8.72 7.97 7.71 7.32 -20.40%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 58.13 83.40 68.99 55.38 59.08 79.51 73.17 -3.76%
EPS 7.22 17.06 25.96 11.18 12.13 15.78 11.87 -7.94%
DPS 0.02 0.02 0.05 0.05 0.05 0.06 0.06 -16.72%
NAPS 1.86 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.58 10.50 8.80 7.74 8.20 7.92 7.20 -
P/RPS 4.44 3.00 3.04 3.33 3.30 2.37 2.34 11.26%
P/EPS 35.74 14.66 8.07 16.49 16.09 11.95 14.45 16.28%
EY 2.80 6.82 12.39 6.07 6.21 8.37 6.92 -13.99%
DY 0.01 0.01 0.02 0.03 0.02 0.03 0.04 -20.62%
P/NAPS 1.39 1.54 0.93 0.89 1.03 1.03 0.98 5.99%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 -
Price 2.68 14.48 8.90 7.80 8.11 7.55 7.30 -
P/RPS 4.61 4.13 3.07 3.35 3.27 2.26 2.38 11.64%
P/EPS 37.12 20.21 8.16 16.61 15.91 11.39 14.65 16.75%
EY 2.69 4.95 12.25 6.02 6.28 8.78 6.83 -14.37%
DY 0.01 0.01 0.02 0.03 0.02 0.03 0.04 -20.62%
P/NAPS 1.44 2.12 0.94 0.89 1.02 0.98 1.00 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment