[FAREAST] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
10-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 90.71%
YoY- -23.53%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 171,516 205,381 193,276 140,724 139,621 217,134 184,732 -1.22%
PBT 20,604 52,937 69,458 25,597 30,257 58,496 30,131 -6.13%
Tax -4,979 -9,737 -13,333 -5,526 -6,171 -12,306 -6,094 -3.31%
NP 15,625 43,200 56,125 20,071 24,086 46,190 24,037 -6.92%
-
NP to SH 15,589 33,071 49,226 15,930 20,832 41,908 21,996 -5.57%
-
Tax Rate 24.17% 18.39% 19.20% 21.59% 20.40% 21.04% 20.23% -
Total Cost 155,891 162,181 137,151 120,653 115,535 170,944 160,695 -0.50%
-
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 118 - - - - 212 254 -11.98%
Div Payout % 0.76% - - - - 0.51% 1.16% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1.08%
NOSH 593,838 141,390 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.11% 21.03% 29.04% 14.26% 17.25% 21.27% 13.01% -
ROE 1.41% 3.43% 3.66% 1.29% 1.85% 3.84% 2.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.88 145.26 136.70 99.53 98.75 153.57 130.65 -22.23%
EPS 2.63 23.39 34.82 11.27 14.73 29.64 15.56 -25.63%
DPS 0.02 0.00 0.00 0.00 0.00 0.15 0.18 -30.65%
NAPS 1.86 6.82 9.50 8.72 7.97 7.71 7.32 -20.40%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.88 34.59 32.55 23.70 23.51 36.56 31.11 -1.23%
EPS 2.63 5.57 8.29 2.68 3.51 7.06 3.70 -5.52%
DPS 0.02 0.00 0.00 0.00 0.00 0.04 0.04 -10.90%
NAPS 1.86 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.58 10.50 8.80 7.74 8.20 7.92 7.20 -
P/RPS 8.93 7.23 6.44 7.78 8.30 5.16 5.51 8.37%
P/EPS 98.28 44.89 25.28 68.70 55.65 26.72 46.28 13.36%
EY 1.02 2.23 3.96 1.46 1.80 3.74 2.16 -11.74%
DY 0.01 0.00 0.00 0.00 0.00 0.02 0.03 -16.72%
P/NAPS 1.39 1.54 0.93 0.89 1.03 1.03 0.98 5.99%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 -
Price 2.68 14.48 8.90 7.80 8.11 7.55 7.30 -
P/RPS 9.28 9.97 6.51 7.84 8.21 4.92 5.59 8.81%
P/EPS 102.09 61.91 25.56 69.23 55.04 25.47 46.92 13.82%
EY 0.98 1.62 3.91 1.44 1.82 3.93 2.13 -12.13%
DY 0.01 0.00 0.00 0.00 0.00 0.02 0.02 -10.90%
P/NAPS 1.44 2.12 0.94 0.89 1.02 0.98 1.00 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment