[FAREAST] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
10-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -9.28%
YoY- -35.39%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 92,189 117,092 99,347 79,873 60,851 95,931 92,184 0.00%
PBT 36,642 45,163 79,841 13,766 11,832 33,523 38,574 -3.36%
Tax -7,584 -8,251 -8,045 -3,209 -2,317 -7,688 -7,842 -2.20%
NP 29,058 36,912 71,796 10,557 9,515 25,835 30,732 -3.66%
-
NP to SH 26,060 35,534 69,424 7,578 8,353 22,079 28,374 -5.50%
-
Tax Rate 20.70% 18.27% 10.08% 23.31% 19.58% 22.93% 20.33% -
Total Cost 63,131 80,180 27,551 69,316 51,336 70,096 61,452 1.81%
-
Net Worth 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 1,126,878 8.43%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 141 141 - - 141 141 -
Div Payout % - 0.40% 0.20% - - 0.64% 0.50% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 1,126,878 8.43%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 31.52% 31.52% 72.27% 13.22% 15.64% 26.93% 33.34% -
ROE 2.05% 2.67% 5.33% 0.61% 0.67% 1.78% 2.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.20 82.81 70.26 56.49 43.04 67.85 65.20 0.00%
EPS 18.43 25.13 49.10 5.36 5.91 15.62 20.07 -5.51%
DPS 0.00 0.10 0.10 0.00 0.00 0.10 0.10 -
NAPS 9.00 9.40 9.21 8.72 8.81 8.75 7.97 8.43%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 15.52 19.72 16.73 13.45 10.25 16.15 15.52 0.00%
EPS 4.39 5.98 11.69 1.28 1.41 3.72 4.78 -5.51%
DPS 0.00 0.02 0.02 0.00 0.00 0.02 0.02 -
NAPS 2.1429 2.2381 2.1929 2.0762 2.0976 2.0833 1.8976 8.43%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 9.00 8.20 7.63 7.74 7.92 7.59 7.45 -
P/RPS 13.80 9.90 10.86 13.70 18.40 11.19 11.43 13.37%
P/EPS 48.83 32.63 15.54 144.41 134.06 48.61 37.12 20.03%
EY 2.05 3.06 6.44 0.69 0.75 2.06 2.69 -16.55%
DY 0.00 0.01 0.01 0.00 0.00 0.01 0.01 -
P/NAPS 1.00 0.87 0.83 0.89 0.90 0.87 0.93 4.95%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 17/11/16 10/08/16 24/05/16 23/02/16 25/11/15 -
Price 9.00 8.60 7.72 7.80 7.96 7.88 7.78 -
P/RPS 13.80 10.38 10.99 13.81 18.50 11.61 11.93 10.18%
P/EPS 48.83 34.22 15.72 145.53 134.74 50.46 38.77 16.60%
EY 2.05 2.92 6.36 0.69 0.74 1.98 2.58 -14.20%
DY 0.00 0.01 0.01 0.00 0.00 0.01 0.01 -
P/NAPS 1.00 0.91 0.84 0.89 0.90 0.90 0.98 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment