[PLENITU] YoY Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -13.15%
YoY- 12.67%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 226,204 220,154 263,655 309,887 208,547 205,959 317,886 -5.50%
PBT 71,413 69,797 199,880 116,917 102,202 97,629 121,842 -8.51%
Tax -20,677 -19,362 -30,740 -29,271 -24,410 -25,283 -32,244 -7.13%
NP 50,736 50,435 169,140 87,646 77,792 72,346 89,598 -9.03%
-
NP to SH 50,736 50,438 169,219 87,646 77,792 72,346 89,598 -9.03%
-
Tax Rate 28.95% 27.74% 15.38% 25.04% 23.88% 25.90% 26.46% -
Total Cost 175,468 169,719 94,515 222,241 130,755 133,613 228,288 -4.28%
-
Net Worth 1,522,319 1,474,206 1,052,268 978,938 910,274 844,936 785,331 11.65%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - 8,096 -
Div Payout % - - - - - - 9.04% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,522,319 1,474,206 1,052,268 978,938 910,274 844,936 785,331 11.65%
NOSH 381,533 381,533 277,643 269,680 270,111 269,947 269,873 5.93%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 22.43% 22.91% 64.15% 28.28% 37.30% 35.13% 28.19% -
ROE 3.33% 3.42% 16.08% 8.95% 8.55% 8.56% 11.41% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 59.29 57.79 94.96 114.91 77.21 76.30 117.79 -10.80%
EPS 13.30 13.20 60.90 32.50 28.80 26.80 33.20 -14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 3.99 3.87 3.79 3.63 3.37 3.13 2.91 5.39%
Adjusted Per Share Value based on latest NOSH - 271,704
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 59.29 57.70 69.10 81.22 54.66 53.98 83.32 -5.50%
EPS 13.30 13.22 44.35 22.97 20.39 18.96 23.48 -9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.12 -
NAPS 3.99 3.8639 2.758 2.5658 2.3858 2.2146 2.0584 11.65%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.73 1.64 2.04 2.79 2.14 1.86 2.09 -
P/RPS 2.92 2.84 2.15 2.43 2.77 2.44 1.77 8.69%
P/EPS 13.01 12.39 3.35 8.58 7.43 6.94 6.30 12.83%
EY 7.69 8.07 29.88 11.65 13.46 14.41 15.89 -11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
P/NAPS 0.43 0.42 0.54 0.77 0.64 0.59 0.72 -8.22%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 24/08/16 27/08/15 28/08/14 28/08/13 29/08/12 23/08/11 -
Price 1.62 1.71 1.99 3.40 1.97 1.93 1.92 -
P/RPS 2.73 2.96 2.10 2.96 2.55 2.53 1.63 8.96%
P/EPS 12.18 12.91 3.27 10.46 6.84 7.20 5.78 13.21%
EY 8.21 7.74 30.63 9.56 14.62 13.89 17.29 -11.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.41 0.44 0.53 0.94 0.58 0.62 0.66 -7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment