[PLENITU] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 7.45%
YoY- 21.69%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 241,380 225,411 248,709 255,464 233,820 245,000 226,204 4.41%
PBT 70,381 64,082 73,720 77,873 73,390 80,932 71,413 -0.96%
Tax -21,947 -19,880 -21,661 -21,178 -20,626 -22,474 -20,677 4.04%
NP 48,434 44,202 52,059 56,695 52,764 58,458 50,736 -3.03%
-
NP to SH 48,434 44,202 52,059 56,695 52,764 58,458 50,736 -3.03%
-
Tax Rate 31.18% 31.02% 29.38% 27.20% 28.10% 27.77% 28.95% -
Total Cost 192,946 181,209 196,650 198,769 181,056 186,542 175,468 6.51%
-
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 20.07% 19.61% 20.93% 22.19% 22.57% 23.86% 22.43% -
ROE 3.13% 2.81% 3.34% 3.68% 3.47% 3.81% 3.33% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 63.27 59.08 65.19 66.96 61.28 64.21 59.29 4.41%
EPS 12.69 11.59 13.64 14.86 13.83 15.32 13.30 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 63.27 59.08 65.19 66.96 61.28 64.21 59.29 4.41%
EPS 12.69 11.59 13.64 14.86 13.83 15.32 13.30 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.40 1.49 1.50 1.42 1.56 1.63 1.73 -
P/RPS 2.21 2.52 2.30 2.12 2.55 2.54 2.92 -16.90%
P/EPS 11.03 12.86 10.99 9.56 11.28 10.64 13.01 -10.39%
EY 9.07 7.78 9.10 10.46 8.87 9.40 7.69 11.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.35 0.39 0.41 0.43 -14.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 -
Price 1.49 1.50 1.65 1.51 1.45 1.63 1.62 -
P/RPS 2.36 2.54 2.53 2.26 2.37 2.54 2.73 -9.22%
P/EPS 11.74 12.95 12.09 10.16 10.48 10.64 12.18 -2.41%
EY 8.52 7.72 8.27 9.84 9.54 9.40 8.21 2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.37 0.36 0.41 0.41 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment